USD 1.48
(-2.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.8 Million | 7.24 Million | 9.84 Million | 2.24 Million | 3.85 Million | 6.65 Million |
Total Current Assets | 9.69 Million | 4.04 Million | 9.38 Million | 1.64 Million | 3.18 Million | 6.56 Million |
Cash And Short Term Investments | 9.23 Million | 3.79 Million | 9.07 Million | 1.46 Million | 3.12 Million | 6.55 Million |
Cash and Cash Equivalents | 9.23 Million | 3.79 Million | 9.07 Million | 1.46 Million | 3.12 Million | 6.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 147 Thousand | 5000.00 | - | - | - | - |
Inventory | - | 95 Thousand | - | - | - | - |
Other Current Assets | 318 Thousand | 146.86 Thousand | 313.42 Thousand | 2466.00 | 306.00 | 15.59 Thousand |
Total Non-Current Assets | 4.11 Million | 3.19 Million | 456.65 Thousand | 599.08 Thousand | 672.25 Thousand | 83.62 Thousand |
Net PPE | 4.11 Million | 3.19 Million | 356.65 Thousand | 499.08 Thousand | 572.25 Thousand | 75.94 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 180.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 180.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 100 Thousand | 100 Thousand | 100 Thousand | 7500.00 |
Other Assets | - | 0.00 | - | - | - | - |
Total Liabilities | 2.27 Million | 2.16 Million | 1 Million | 3.52 Million | 980.12 Thousand | 178.92 Thousand |
Total Current Liabilities | 1.45 Million | 979.3 Thousand | 969.69 Thousand | 3.29 Million | 661.39 Thousand | 178.92 Thousand |
Account Payables | 802 Thousand | 285.38 Thousand | 299.95 Thousand | 169.28 Thousand | 367.01 Thousand | 138.31 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 373 Thousand | 355.22 Thousand | 144.85 Thousand | 2.62 Million | 92.21 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 280 Thousand | 338.69 Thousand | 524.89 Thousand | 499.94 Thousand | 202.16 Thousand | 40.61 Thousand |
Total Non Current Liabilities | 816.99 Thousand | 1.18 Million | 39.95 Thousand | 226.35 Thousand | 318.73 Thousand | - |
Long-Term Debt | 817 Thousand | 1.18 Million | 39.95 Thousand | 184.35 Thousand | 178.73 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | 42 Thousand | 140 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 11.53 Million | 5.07 Million | 8.83 Million | -1.27 Million | 2.87 Million | 6.47 Million |
Stock Holders Equity | 11.53 Million | 5.07 Million | 8.83 Million | -1.27 Million | 2.87 Million | 6.47 Million |
Common Stock | 32 Thousand | 10.94 Thousand | 10.46 Thousand | 6302.00 | 17.87 Thousand | 17.84 Thousand |
Retained Earnings | -65.92 Million | -48.45 Million | -34.57 Million | -15.94 Million | -8.56 Million | -3.24 Million |
Accumulated other comprehensive income | - | - | - | - | 923.99 Thousand | 19.8 Thousand |
Common Stock Equity | 11.53 Million | 5.07 Million | 8.83 Million | -1.27 Million | 2.87 Million | 6.47 Million |
Capital Lease Obligation | 817 Thousand | 1.54 Million | 184.81 Thousand | 309.85 Thousand | 270.95 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.19 Million | 1.54 Million | 184.81 Thousand | 2.81 Million | 270.95 Thousand | - |
Net Debt | -8.04 Million | -2.25 Million | -8.89 Million | 1.34 Million | -2.85 Million | -6.55 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 13.8 Million | 13.8 Million | 6.19 Million | 10.05 Million | 13.66 Million | 7.24 Million |
Total Current Assets | 9.69 Million | 9.69 Million | 2.34 Million | 6.46 Million | 10.23 Million | 4.04 Million |
Cash And Short Term Investments | 9.23 Million | 9.23 Million | 2.04 Million | 6.33 Million | 9.95 Million | 3.79 Million |
Cash and Cash Equivalents | 9.23 Million | 9.23 Million | 2.04 Million | 6.33 Million | 9.95 Million | 3.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 147 Thousand | 147 Thousand | - | - | - | 5000.00 |
Inventory | - | - | - | - | - | 95 Thousand |
Other Current Assets | 318 Thousand | 318 Thousand | 294.99 Thousand | 133 Thousand | 183 Thousand | 146.86 Thousand |
Total Non-Current Assets | 4.11 Million | 4.11 Million | 3.85 Million | 3.59 Million | 3.43 Million | 3.19 Million |
Net PPE | 4.11 Million | 4.11 Million | 3.85 Million | 3.59 Million | 3.43 Million | 3.19 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | - | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 2.27 Million | 2.27 Million | 2.35 Million | 2.12 Million | 2.11 Million | 2.16 Million |
Total Current Liabilities | 1.45 Million | 1.45 Million | 1.43 Million | 1.11 Million | 1.01 Million | 979.3 Thousand |
Account Payables | 802 Thousand | 802 Thousand | 704 Thousand | 546 Thousand | 473 Thousand | 285.38 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 373 Thousand | 373 Thousand | 362 Thousand | 350 Thousand | 339 Thousand | 355.22 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 280 Thousand | 280 Thousand | 373 Thousand | 216 Thousand | 198 Thousand | 338.69 Thousand |
Total Non Current Liabilities | 816.99 Thousand | 816.99 Thousand | 915 Thousand | 1 Million | 1.1 Million | 1.18 Million |
Long-Term Debt | 817 Thousand | 817 Thousand | 915 Thousand | 1 Million | 1.1 Million | 1.18 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 11.53 Million | 11.53 Million | 3.84 Million | 7.93 Million | 11.55 Million | 5.07 Million |
Stock Holders Equity | 11.53 Million | 11.53 Million | 3.84 Million | 7.93 Million | 11.55 Million | 5.07 Million |
Common Stock | 32 Thousand | 32 Thousand | 21 Thousand | 21 Thousand | 21 Thousand | 10.94 Thousand |
Retained Earnings | -65.92 Million | -65.92 Million | -61.64 Million | -56.37 Million | -52.19 Million | -48.45 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 11.53 Million | 11.53 Million | 3.84 Million | 7.93 Million | 11.55 Million | 5.07 Million |
Capital Lease Obligation | 817 Thousand | 817 Thousand | 915 Thousand | 1.35 Million | 1.43 Million | 1.54 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.19 Million | 1.19 Million | 1.27 Million | 1.35 Million | 1.43 Million | 1.54 Million |
Net Debt | -8.04 Million | -8.04 Million | -770 Thousand | -4.97 Million | -8.51 Million | -2.25 Million |
000969
FRMA
6266
6793
GOAU4
KRUS