BRL 11.09
(-3.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 75.23 Billion | 74.76 Billion | 74.61 Billion | 64.76 Billion | 54.04 Billion | 51.34 Billion |
Total Current Assets | 29.54 Billion | 32.21 Billion | 33.42 Billion | 25.03 Billion | 18.27 Billion | 17.56 Billion |
Cash And Short Term Investments | 5.64 Billion | 6.34 Billion | 7.55 Billion | 9.11 Billion | 6.29 Billion | 3.35 Billion |
Cash and Cash Equivalents | 3 Billion | 2.47 Billion | 4.16 Billion | 4.61 Billion | 2.64 Billion | 2.89 Billion |
Short Term Investments | 2.63 Billion | 3.86 Billion | 3.39 Billion | 4.49 Billion | 3.65 Billion | 459.47 Million |
Net Receivables | 4.87 Billion | - | - | - | - | - |
Inventory | 15.22 Billion | 17.81 Billion | 16.86 Billion | 9.16 Billion | 7.65 Billion | 9.16 Billion |
Other Current Assets | 8.67 Billion | 8.05 Billion | 9.01 Billion | 6.75 Billion | 4.32 Billion | 5.04 Billion |
Total Non-Current Assets | 45.69 Billion | 42.54 Billion | 41.18 Billion | 39.72 Billion | 35.77 Billion | 33.78 Billion |
Net PPE | 24.06 Billion | 21.38 Billion | 19.6 Billion | 18.06 Billion | 16.67 Billion | 15.54 Billion |
Good Will And Intangible Assets | 11.19 Billion | 12.04 Billion | 12.93 Billion | 12.72 Billion | 10.14 Billion | 9.94 Billion |
Good Will | 10.82 Billion | 11.63 Billion | 12.42 Billion | 12.1 Billion | 9.46 Billion | 9.11 Billion |
Intangible Assets | 373.71 Million | 415.15 Million | 509.76 Million | 622.57 Million | 673.26 Million | 836.09 Million |
Long-Term Investments | 3.85 Billion | - | - | - | - | - |
Tax Assets | 2.21 Billion | 2.16 Billion | 2.92 Billion | 3.39 Billion | 4.07 Billion | 3.87 Billion |
Other Non Current Assets | 4.35 Billion | 6.95 Billion | 5.71 Billion | 5.53 Billion | 4.87 Billion | 4.41 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.65 Billion | 27.48 Billion | 30.98 Billion | 32.14 Billion | 26.82 Billion | 25.97 Billion |
Total Current Liabilities | 11.3 Billion | 13.49 Billion | 14.04 Billion | 11.58 Billion | 7.42 Billion | 9.15 Billion |
Account Payables | 5.9 Billion | 6.61 Billion | 8.01 Billion | 5.43 Billion | 3.76 Billion | 4.11 Billion |
Tax Payables | 913.31 Million | 814.98 Million | 1.24 Billion | 1.32 Billion | 556.15 Million | 703.92 Million |
Short Term Debt | 2.17 Billion | 3.39 Billion | 2.08 Billion | 2.6 Billion | 1.76 Billion | 2.47 Billion |
Deferred Revenue | 913.31 Million | - | - | - | - | - |
Other Current Liabilities | 2.31 Billion | 2.66 Billion | 2.68 Billion | 2.21 Billion | 1.34 Billion | 1.85 Billion |
Total Non Current Liabilities | 14.35 Billion | 13.98 Billion | 16.94 Billion | 20.55 Billion | 19.39 Billion | 16.81 Billion |
Long-Term Debt | 10.02 Billion | 10.26 Billion | 12.94 Billion | 16.73 Billion | 15.08 Billion | 13.08 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.38 Billion | 2.09 Billion | 2.63 Billion | 3.05 Billion | 3.38 Billion | 2.84 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.57 Billion | 47.28 Billion | 43.62 Billion | 32.62 Billion | 27.22 Billion | - |
Stock Holders Equity | 16.76 Billion | 16.45 Billion | 14.74 Billion | 11.69 Billion | 10.01 Billion | 9.34 Billion |
Common Stock | 8.2 Billion | 8.2 Billion | 8.2 Billion | 8.2 Billion | 8.2 Billion | 7.96 Billion |
Retained Earnings | 7.05 Billion | - | - | - | - | - |
Accumulated other comprehensive income | 1.5 Billion | - | - | - | - | - |
Common Stock Equity | 16.76 Billion | 16.45 Billion | 14.74 Billion | 11.69 Billion | 10.01 Billion | 9.34 Billion |
Capital Lease Obligation | 1.27 Billion | 1.03 Billion | 918.36 Million | 856.47 Million | 804.26 Million | - |
Total Investments | 2.63 Billion | 3.86 Billion | 3.39 Billion | 4.49 Billion | 3.65 Billion | 459.47 Million |
Total Debt | 12.19 Billion | 13.66 Billion | 15.02 Billion | 19.33 Billion | 16.85 Billion | 15.55 Billion |
Net Debt | 9.19 Billion | 11.18 Billion | 10.86 Billion | 14.72 Billion | 14.21 Billion | 12.66 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 82.74 Billion | 77.29 Billion | 75.23 Billion | 75.23 Billion | 77.42 Billion | 73.79 Billion |
Total Current Assets | 32.16 Billion | 30.07 Billion | 29.54 Billion | 29.54 Billion | 31.89 Billion | 30.31 Billion |
Cash And Short Term Investments | 6.93 Billion | 6.23 Billion | 5.64 Billion | 5.64 Billion | 6.97 Billion | 4.18 Billion |
Cash and Cash Equivalents | 4.88 Billion | 3.74 Billion | 3 Billion | 3 Billion | 2.91 Billion | 2.55 Billion |
Short Term Investments | 2.04 Billion | 2.48 Billion | 2.63 Billion | 2.63 Billion | 4.06 Billion | 1.62 Billion |
Net Receivables | 5.87 Billion | - | - | 6.9 Billion | - | - |
Inventory | 16.54 Billion | 16.04 Billion | 15.22 Billion | 15.22 Billion | 15.81 Billion | 16.98 Billion |
Other Current Assets | 8.68 Billion | 7.79 Billion | 8.67 Billion | 1.76 Billion | 9.1 Billion | 9.15 Billion |
Total Non-Current Assets | 50.57 Billion | 47.22 Billion | 45.69 Billion | 45.69 Billion | 45.52 Billion | 43.47 Billion |
Net PPE | 26.67 Billion | 24.95 Billion | 24.06 Billion | 24.06 Billion | 23.29 Billion | 22.06 Billion |
Good Will And Intangible Assets | 12.76 Billion | 11.52 Billion | 11.19 Billion | 11.19 Billion | 11.6 Billion | 11.21 Billion |
Good Will | 12.36 Billion | 11.15 Billion | 10.82 Billion | 10.82 Billion | 11.18 Billion | 10.77 Billion |
Intangible Assets | 394.06 Million | 364.07 Million | 373.71 Million | 373.71 Million | 420.19 Million | 432.77 Million |
Long-Term Investments | 4.26 Billion | - | - | 5.92 Billion | - | - |
Tax Assets | 2.45 Billion | 2.27 Billion | 2.21 Billion | 2.21 Billion | 2.01 Billion | 1.95 Billion |
Other Non Current Assets | 4.41 Billion | 8.47 Billion | 8.21 Billion | 2.28 Billion | 8.61 Billion | 8.25 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.05 Billion | 24.84 Billion | 25.65 Billion | 25.65 Billion | 25.63 Billion | 24.63 Billion |
Total Current Liabilities | 11.25 Billion | 10.64 Billion | 11.3 Billion | 11.3 Billion | 10.54 Billion | 10.31 Billion |
Account Payables | 5.93 Billion | 6.08 Billion | 5.9 Billion | 5.9 Billion | 5.69 Billion | 6.2 Billion |
Tax Payables | 607.23 Million | 604.95 Million | 913.31 Million | 507.72 Million | 673.08 Million | 609.31 Million |
Short Term Debt | 2.12 Billion | 2.1 Billion | 2.17 Billion | 2.17 Billion | 1.72 Billion | 1.32 Billion |
Deferred Revenue | 607.23 Million | - | - | 507.72 Million | - | - |
Other Current Liabilities | 2.58 Billion | 1.85 Billion | 2.31 Billion | 2.72 Billion | 2.44 Billion | 2.16 Billion |
Total Non Current Liabilities | 15.79 Billion | 14.19 Billion | 14.35 Billion | 14.35 Billion | 15.08 Billion | 14.32 Billion |
Long-Term Debt | 11.83 Billion | 10.26 Billion | 10.02 Billion | 9.09 Billion | 11.14 Billion | 10.6 Billion |
Deferred Revenue Non Current | - | - | - | 904.45 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.1 Billion | 2.06 Billion | 2.38 Billion | 4.15 Billion | 2.05 Billion | 2 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 55.69 Billion | 52.45 Billion | 49.57 Billion | 49.57 Billion | 51.79 Billion | 49.15 Billion |
Stock Holders Equity | 18.77 Billion | 17.69 Billion | 16.76 Billion | 16.76 Billion | 17.94 Billion | 48.97 Billion |
Common Stock | 8.2 Billion | 8.2 Billion | 8.2 Billion | 8.2 Billion | 8.2 Billion | 20.21 Billion |
Retained Earnings | 780.53 Million | 685.76 Million | - | 6.41 Billion | 1.77 Billion | 4.44 Billion |
Accumulated other comprehensive income | 2.78 Billion | - | - | 2.13 Billion | - | - |
Common Stock Equity | 18.77 Billion | 17.69 Billion | 16.76 Billion | 16.76 Billion | 17.94 Billion | 48.97 Billion |
Capital Lease Obligation | 1.34 Billion | 1.3 Billion | 1.27 Billion | 904.45 Million | 1.36 Billion | 1.21 Billion |
Total Investments | 2.04 Billion | 2.48 Billion | 2.63 Billion | 8.55 Billion | 4.06 Billion | 1.62 Billion |
Total Debt | 13.95 Billion | 12.37 Billion | 12.19 Billion | 12.17 Billion | 12.86 Billion | 11.93 Billion |
Net Debt | 9.06 Billion | 8.63 Billion | 9.19 Billion | 9.16 Billion | 9.95 Billion | 9.37 Billion |
KRUS
MODD
000969
ACNB
3178
6793