USD 91.7
(-6.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 304.65 Million | 201.35 Million | 177.66 Million | 118.37 Million | 76.41 Million | 32.06 Million |
Total Current Assets | 89.37 Million | 42.39 Million | 57.46 Million | 14.77 Million | 41.5 Million | 7.28 Million |
Cash And Short Term Investments | 78.23 Million | 35.78 Million | 40.43 Million | 9.25 Million | 38.04 Million | 5.71 Million |
Cash and Cash Equivalents | 69.69 Million | 35.78 Million | 40.43 Million | 9.25 Million | 38.04 Million | 5.71 Million |
Short Term Investments | 8.54 Million | - | - | - | - | - |
Net Receivables | 5.15 Million | 2.64 Million | 2.34 Million | 2.14 Million | 1.17 Million | 525 Thousand |
Inventory | 1.74 Million | 1.12 Million | 733 Thousand | 367 Thousand | 539 Thousand | 384 Thousand |
Other Current Assets | 536 Thousand | 230 Thousand | 218 Thousand | 375 Thousand | 451 Thousand | 124 Thousand |
Total Non-Current Assets | 215.28 Million | 158.96 Million | 120.2 Million | 103.6 Million | 34.9 Million | 24.78 Million |
Net PPE | 210.31 Million | 155.58 Million | 118.04 Million | 101.66 Million | 31.91 Million | 23.19 Million |
Good Will And Intangible Assets | 3.49 Million | 1.74 Million | 852 Thousand | 696 Thousand | 638 Thousand | 89 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.49 Million | 1.74 Million | 852 Thousand | 696 Thousand | 638 Thousand | 89 Thousand |
Long-Term Investments | - | - | - | - | -638 Thousand | -89 Thousand |
Tax Assets | - | - | - | - | 1.12 Million | 1.07 Million |
Other Non Current Assets | 1.48 Million | 1.63 Million | 1.3 Million | 1.24 Million | 1.86 Million | 520 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 140.01 Million | 108.06 Million | 86.82 Million | 72.66 Million | 14.22 Million | 10.56 Million |
Total Current Liabilities | 29.13 Million | 25.26 Million | 20.04 Million | 13.92 Million | 8.29 Million | 4.8 Million |
Account Payables | 7.24 Million | 5.55 Million | 4.92 Million | 4.91 Million | 3.68 Million | 1.95 Million |
Tax Payables | 1.69 Million | 1.24 Million | 869 Thousand | 189 Thousand | 547 Thousand | 395 Thousand |
Short Term Debt | 9.29 Million | 8.49 Million | 6.58 Million | 6.11 Million | 994 Thousand | 1.01 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 12.59 Million | 11.21 Million | 8.54 Million | 2.89 Million | 3.61 Million | 1.83 Million |
Total Non Current Liabilities | 110.88 Million | 82.79 Million | 66.77 Million | 58.74 Million | 5.93 Million | 5.76 Million |
Long-Term Debt | 110.26 Million | 82.31 Million | 66.38 Million | 58.39 Million | 2.42 Million | 3.44 Million |
Deferred Revenue Non Current | - | - | - | - | -2.42 Million | -1.79 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 615 Thousand | 483 Thousand | 398 Thousand | 342 Thousand | 3.51 Million | 2.31 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 164.64 Million | 93.29 Million | 90.84 Million | 45.71 Million | 62.18 Million | 21.5 Million |
Stock Holders Equity | 164.64 Million | 93.29 Million | 90.84 Million | 45.71 Million | 62.18 Million | 21.5 Million |
Common Stock | 11 Thousand | 10 Thousand | 10 Thousand | 8000.00 | 8000.00 | 5000.00 |
Retained Earnings | -24.18 Million | -25.68 Million | -24.92 Million | -14.62 Million | 2.73 Million | 1.27 Million |
Accumulated other comprehensive income | 43 Thousand | - | - | - | - | - |
Common Stock Equity | 164.64 Million | 93.29 Million | 90.84 Million | 45.71 Million | 62.18 Million | 21.5 Million |
Capital Lease Obligation | 119.56 Million | 90.8 Million | 72.96 Million | 64.5 Million | 3.41 Million | 4.45 Million |
Total Investments | 8.54 Million | - | - | - | -638 Thousand | -89 Thousand |
Total Debt | 119.56 Million | 90.8 Million | 72.96 Million | 64.5 Million | 3.41 Million | 4.45 Million |
Net Debt | 49.86 Million | 55.02 Million | 32.53 Million | 55.25 Million | -34.62 Million | -1.25 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 324.73 Million | 315.52 Million | 309.29 Million | 304.65 Million | 304.65 Million | 286.24 Million |
Total Current Assets | 72.28 Million | 74.21 Million | 82.04 Million | 89.37 Million | 89.37 Million | 89.26 Million |
Cash And Short Term Investments | 60.65 Million | 62.84 Million | 71.2 Million | 78.23 Million | 78.23 Million | 79.21 Million |
Cash and Cash Equivalents | 59.4 Million | 56.76 Million | 64.16 Million | 69.69 Million | 69.69 Million | 70.47 Million |
Short Term Investments | 1.25 Million | 6.07 Million | 7.04 Million | 8.54 Million | 8.54 Million | 8.74 Million |
Net Receivables | 5.51 Million | 5.37 Million | 4.86 Million | 5.15 Million | 5.15 Million | 3.53 Million |
Inventory | 2.13 Million | 1.87 Million | 1.77 Million | 1.74 Million | 1.74 Million | 1.38 Million |
Other Current Assets | 3.98 Million | 4.12 Million | 4.2 Million | 536 Thousand | 536 Thousand | 5.12 Million |
Total Non-Current Assets | 252.44 Million | 241.31 Million | 227.24 Million | 215.28 Million | 215.28 Million | 196.98 Million |
Net PPE | 247.69 Million | 236.24 Million | 222.19 Million | 210.31 Million | 210.31 Million | 192.78 Million |
Good Will And Intangible Assets | - | - | - | 3.49 Million | 3.49 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 3.49 Million | 3.49 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.75 Million | 5.06 Million | 5.05 Million | 1.48 Million | 1.48 Million | 4.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 158.3 Million | 150.24 Million | 145.55 Million | 140.01 Million | 140.01 Million | 126.5 Million |
Total Current Liabilities | 33.69 Million | 30.58 Million | 31.1 Million | 29.13 Million | 29.13 Million | 25.11 Million |
Account Payables | 8.06 Million | 7.37 Million | 8.87 Million | 7.24 Million | 7.24 Million | 5.52 Million |
Tax Payables | 1.76 Million | 1.63 Million | 1.77 Million | 1.69 Million | 1.69 Million | 1.44 Million |
Short Term Debt | 11.85 Million | 10.37 Million | 10.5 Million | 9.29 Million | 9.29 Million | 8.66 Million |
Deferred Revenue | 1.76 Million | 1.63 Million | - | - | - | - |
Other Current Liabilities | 12 Million | 11.2 Million | 11.72 Million | 12.59 Million | 12.59 Million | 10.92 Million |
Total Non Current Liabilities | 124.61 Million | 119.66 Million | 114.44 Million | 110.88 Million | 110.88 Million | 101.39 Million |
Long-Term Debt | 123.84 Million | 118.93 Million | 113.79 Million | 110.26 Million | 110.26 Million | 100.81 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 763 Thousand | 727.99 Thousand | 652 Thousand | 615 Thousand | 615 Thousand | 582 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 166.42 Million | 165.28 Million | 163.74 Million | 164.64 Million | 164.64 Million | 159.74 Million |
Stock Holders Equity | 166.42 Million | 165.28 Million | 163.74 Million | 164.64 Million | 164.64 Million | 159.74 Million |
Common Stock | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand |
Retained Earnings | -27.78 Million | -27.22 Million | -26.23 Million | -24.18 Million | -24.18 Million | -27.1 Million |
Accumulated other comprehensive income | - | 76 Thousand | 46 Thousand | 43 Thousand | 43 Thousand | -7000.00 |
Common Stock Equity | 166.42 Million | 165.28 Million | 163.74 Million | 164.64 Million | 164.64 Million | 159.74 Million |
Capital Lease Obligation | 123.84 Million | 118.93 Million | 124.3 Million | 119.56 Million | 119.56 Million | 109.47 Million |
Total Investments | 1.25 Million | 6.07 Million | 7.04 Million | 8.54 Million | 8.54 Million | 8.74 Million |
Total Debt | 135.7 Million | 129.31 Million | 124.3 Million | 119.56 Million | 119.56 Million | 109.47 Million |
Net Debt | 76.3 Million | 72.54 Million | 60.14 Million | 49.86 Million | 49.86 Million | 39 Million |
MODD
000969
FRMA
3178
6793
GOAU4