Firma Holdings Corp. (FRMA)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|
| Revenue | 105.31 Thousand | - | - | - | 160.42 Thousand | - |
| Cost of Revenue | - | - | - | - | 658 Thousand | 261.47 Thousand |
| Gross Profit | 105.31 Thousand | - | - | - | -497.58 Thousand | -261.47 Thousand |
| Operating Expenses | 3.44 Million | 4.42 Million | 5.82 Million | 7.12 Million | 17.59 Million | 2.07 Million |
| Selling, General and Administrative Expenses | 2.91 Million | 2.68 Million | 4.38 Million | 4.22 Million | 15.57 Million | 2.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 535.55 Thousand | 1.73 Million | 1.44 Million | 2.89 Million | 2.02 Million | - |
| Cost and Expenses | 3.44 Million | 4.42 Million | 5.82 Million | 7.12 Million | 18.25 Million | 2.34 Million |
| Operating Income | -3.34 Million | -4.42 Million | -5.82 Million | -7.12 Million | -18.09 Million | -2.34 Million |
| Interest Expense | 219.41 Thousand | 254 Thousand | 15.9 Thousand | - | 327.16 Thousand | 1.76 Million |
| Income Tax Expense | -9.35 Million | 6.28 Million | -727 Thousand | -3.58 Million | -2.93 Million | -28.58 Thousand |
| Earnings before Tax | -19.58 Million | -2.23 Million | -5.81 Million | -7 Million | -19.16 Million | -4.03 Million |
| Net Income | -10.22 Million | -8.52 Million | -5.08 Million | -3.42 Million | -16.23 Million | -4.03 Million |
| Earnings Per Share Basic | -0.12 | -0.11 | -0.07 | -0.06 | -0.30 | -0.10 |
| Earnings Per Share Diluted | -0.12 | -0.11 | -0.07 | -0.06 | -0.30 | -0.10 |
| Weighted Average Shares Outstanding | 86.46 Million | 74.63 Million | 67.92 Million | 61.96 Million | 54.07 Million | 40.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.46 Million | 74.63 Million | 67.92 Million | 61.96 Million | 54.07 Million | 40.34 Million |
| Gross Margin | 1.00 | - | - | - | -3.10 | - |
| EBIT Margin | -22.81 | - | - | - | -111.20 | - |
| Profit Margin | -97.07 | - | - | - | -101.23 | - |
| EBITDA | -19.07 Million | -4.11 Million | -5.5 Million | -6.72 Million | -18.61 Million | -2.24 Million |
| Earnings Before Tax Margin | -31.72 | - | - | - | -112.78 | - |
| Breakdown | 2015 Q2 | 2015 Q1 | 2014 FY | 2014 Q4 | 2014 Q3 | 2014 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 243.06 Thousand | - | 105.31 Thousand | - | - | - |
| Cost of Revenue | 319.71 Thousand | - | - | - | - | - |
| Gross Profit | -76.64 Thousand | - | 105.31 Thousand | - | - | - |
| Operating Expenses | 933.38 Thousand | 734.42 Thousand | 3.44 Million | 838.61 Thousand | 940.79 Thousand | 949.63 Thousand |
| Selling, General and Administrative Expenses | 929.45 Thousand | 733.72 Thousand | - | 793.33 Thousand | 926.38 Thousand | 637.16 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3928.00 | 697.00 | 535.55 Thousand | 45.28 Thousand | 14.41 Thousand | 312.46 Thousand |
| Cost and Expenses | 1.25 Million | 734.42 Thousand | 3.44 Million | 838.61 Thousand | 940.79 Thousand | 949.63 Thousand |
| Operating Income | -1.01 Million | -734.42 Thousand | -3.34 Million | -838.61 Thousand | -940.79 Thousand | -949.63 Thousand |
| Interest Expense | 24.59 Thousand | 12.5 Thousand | 219.41 Thousand | 11.46 Thousand | 21.26 Thousand | 60.33 Thousand |
| Income Tax Expense | 24.35 Thousand | -5.97 Million | -9.35 Million | -9.55 Million | 16.21 Thousand | 60.09 Thousand |
| Earnings before Tax | -990.59 Thousand | -559.08 Thousand | -19.58 Million | -16.92 Million | -905.22 Thousand | -993.39 Thousand |
| Net Income | -1.01 Million | 5.42 Million | -10.22 Million | -7.36 Million | -921.44 Thousand | -1.05 Million |
| Earnings Per Share Basic | -0.01 | 0.06 | - | -0.08 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.01 | 0.05 | - | -0.08 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 100.84 Million | 86.46 Million | 86.46 Million | 94.11 Million | 89.01 Million | 81.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.84 Million | 107.66 Million | 86.46 Million | 94.11 Million | 89.01 Million | 81.54 Million |
| Gross Margin | -0.32 | - | 1.00 | - | - | - |
| EBIT Margin | -3.80 | - | - | - | - | - |
| Profit Margin | -4.18 | - | -97.07 | - | - | - |
| EBITDA | -923.34 Thousand | -617.66 Thousand | - | -176.85 Thousand | -836.79 Thousand | -863.76 Thousand |
| Earnings Before Tax Margin | -4.16 | - | -31.72 | - | - | - |
6266
CLSC4
TCFCFINQ
KRUS
MODD
000969