INR 47.9
(4.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 175.16 Million | 51.67 Million | 22.72 Million | 11.48 Million | 10.07 Million | 10.13 Million |
Cost of Revenue | 7.57 Million | 6.14 Million | 6.45 Million | 6.3 Million | 6.31 Million | 5.9 Million |
Gross Profit | 167.58 Million | 45.52 Million | 16.27 Million | 5.18 Million | 3.75 Million | 4.22 Million |
Operating Expenses | 49.62 Million | 36.79 Million | -61.39 Million | -97.8 Million | 11.81 Million | -43.36 Million |
Selling, General and Administrative Expenses | 1.21 Million | 937.62 Thousand | 1.11 Million | 717.97 Thousand | 1.71 Million | 2.4 Million |
Research and Development Expenses | - | 0.18 | 1.08 | 0.95 | -0.61 | 0.84 |
Other Expenses | 48.41 Million | 114.99 Thousand | 61.61 Thousand | 93.58 Thousand | 1456.00 | 84.03 Thousand |
Cost and Expenses | 57.2 Million | 42.93 Million | -54.93 Million | -91.5 Million | 18.13 Million | -37.46 Million |
Operating Income | - | 10.52 Million | 79.63 Million | 111.06 Million | -3.25 Million | 50.54 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 38.23 Million | 3.39 Million | 16.99 Million | 15 Million | -5.09 Million | 12.1 Million |
Earnings before Tax | 161.14 Million | 9.39 Million | 78.75 Million | 110.42 Million | -4.21 Million | 50.54 Million |
Net Income | 122.91 Million | 6 Million | 61.75 Million | 95.41 Million | 878.38 Thousand | 38.43 Million |
Earnings Per Share Basic | 11.73 | 0.57 | 5.89 | 9.10 | 0.08 | 3.67 |
Earnings Per Share Diluted | 11.73 | 0.57 | 5.89 | 9.10 | 0.08 | 3.67 |
Weighted Average Shares Outstanding | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million |
Weighted Average Shares Outstanding (Diluted) | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million |
Gross Margin | 0.96 | 0.88 | 0.72 | 0.45 | 0.37 | 0.42 |
EBIT Margin | 0.93 | 0.17 | 3.44 | 8.57 | -0.93 | 4.48 |
Profit Margin | 0.70 | 0.12 | 2.72 | 8.31 | 0.09 | 3.79 |
EBITDA | 162.45 Million | 8.96 Million | 77.94 Million | 103.27 Million | -2.96 Million | 47.9 Million |
Earnings Before Tax Margin | - | 0.20 | 3.50 | 9.67 | -0.32 | 4.99 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 50.58 Million | 175.16 Million | 35.97 Million | 44.61 Million | 6.79 Million | 4.61 Million |
Cost of Revenue | 1.18 Million | 5.72 Million | 2.71 Million | 877 Thousand | 1.9 Million | 1.93 Million |
Gross Profit | 49.4 Million | 169.43 Million | 33.25 Million | 43.74 Million | 4.88 Million | 2.68 Million |
Operating Expenses | -40.26 Million | 8.28 Million | 2.44 Million | 2 Million | -32.37 Million | -48.51 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.51 Million | -8.28 Million | -2.44 Million | -2 Million | 59 Thousand | 81 Thousand |
Cost and Expenses | 3.03 Million | 14.01 Million | 5.16 Million | 2.88 Million | -30.47 Million | -46.58 Million |
Operating Income | 47.55 Million | 161.14 Million | 30.81 Million | 41.73 Million | 37.31 Million | 51.27 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 11.33 Million | 38.23 Million | 6.4 Million | 10.16 Million | 9.06 Million | 12.6 Million |
Earnings before Tax | 47.55 Million | 161.14 Million | 30.81 Million | 41.73 Million | 37.32 Million | 51.27 Million |
Net Income | 36.21 Million | 122.91 Million | 24.4 Million | 31.57 Million | 28.25 Million | 38.67 Million |
Earnings Per Share Basic | 3.46 | - | 2.33 | 3.01 | 2.70 | 3.69 |
Earnings Per Share Diluted | 3.46 | - | 2.33 | 3.01 | 2.70 | 3.69 |
Weighted Average Shares Outstanding | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million |
Weighted Average Shares Outstanding (Diluted) | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million |
Gross Margin | 0.98 | 0.97 | 0.92 | 0.98 | 0.72 | 0.58 |
EBIT Margin | 0.94 | - | 0.86 | 0.94 | 5.49 | 11.10 |
Profit Margin | 0.72 | 0.70 | 0.68 | 0.71 | 4.16 | 8.38 |
EBITDA | 47.57 Million | - | 30.81 Million | 41.76 Million | 37.29 Million | 51.22 Million |
Earnings Before Tax Margin | 0.94 | 0.92 | 0.86 | 0.94 | 5.50 | 11.11 |
TOON
MYE
IRDEF
FRMA
6266
CLSC4