USD 0.58
(-2.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 44.08 Million | 62.29 Million | 7.87 Million | 2.48 Million | 5.9 Million | 993.45 Thousand |
Cost of Revenue | 40.39 Million | 47.26 Million | 22.91 Million | 2.5 Million | 4.9 Million | 1.62 Million |
Gross Profit | 3.68 Million | 15.03 Million | -15.04 Million | -21.26 Thousand | 998.33 Thousand | -631.57 Thousand |
Operating Expenses | 82.96 Million | 37.96 Million | 39.98 Million | 17.86 Million | 7.68 Million | 5.63 Million |
Selling, General and Administrative Expenses | 37.97 Million | 37.96 Million | 39.98 Million | 17.86 Million | 7.5 Million | 5.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 38.08 Million | 6000.00 | -69.13 Million | 317 Thousand | -182.08 Thousand | - |
Cost and Expenses | 116.45 Million | 85.22 Million | 62.89 Million | 20.36 Million | 12.59 Million | 7.25 Million |
Operating Income | -72.37 Million | -22.93 Million | -55.02 Million | -17.88 Million | -6.68 Million | -6.26 Million |
Interest Expense | 3.31 Million | 2.44 Million | 20 Thousand | 1.18 Million | 807.2 Thousand | 1.01 Million |
Income Tax Expense | -973 Thousand | 105 Thousand | -76 Thousand | 1.00 | 4.00 | -2.00 |
Earnings before Tax | -78.17 Million | -44.42 Million | -126.36 Million | -401.66 Million | -11.48 Million | -9 Million |
Net Income | -77.1 Million | -45.59 Million | -126.29 Million | -401.66 Million | -11.48 Million | -9 Million |
Earnings Per Share Basic | -2.29 | -1.45 | -4.24 | -28.20 | -9.64 | -10.28 |
Earnings Per Share Diluted | -2.29 | -1.45 | -4.24 | -28.20 | -9.64 | -10.28 |
Weighted Average Shares Outstanding | 33.67 Million | 31.38 Million | 29.75 Million | 14.24 Million | 1.19 Million | 875.86 Thousand |
Weighted Average Shares Outstanding (Diluted) | 33.67 Million | 31.38 Million | 29.75 Million | 14.24 Million | 1.19 Million | 875.86 Thousand |
Gross Margin | 0.08 | 0.24 | -1.91 | -0.01 | 0.17 | -0.64 |
EBIT Margin | -1.56 | -0.19 | -4.39 | -6.66 | -0.70 | -5.13 |
Profit Margin | -1.75 | -0.73 | -16.04 | -161.82 | -1.94 | -9.06 |
EBITDA | -68.9 Million | -31.07 Million | -105.88 Million | -399.13 Million | -8.1 Million | -6.81 Million |
Earnings Before Tax Margin | -1.64 | -0.37 | -6.99 | -7.20 | -1.13 | -6.31 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.48 Million | 5.87 Million | 8.8 Million | 43.98 Million | 10.07 Million | 10.93 Million |
Cost of Revenue | 6.85 Million | 5.49 Million | 6.59 Million | 38.81 Million | 14.76 Million | 10.87 Million |
Gross Profit | 1.62 Million | 382 Thousand | 2.21 Million | 5.16 Million | -4.69 Million | 59 Thousand |
Operating Expenses | 6.19 Million | 6.87 Million | 8.03 Million | 32.64 Million | 7.9 Million | 8.72 Million |
Selling, General and Administrative Expenses | 6.19 Million | 6.87 Million | 8.03 Million | - | 7.9 Million | 8.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 370 Thousand | 164 Thousand | 941 Thousand | 978 Thousand | 11 Thousand | -6.36 Million |
Cost and Expenses | 13.04 Million | 12.37 Million | 14.63 Million | 71.46 Million | 22.67 Million | 19.6 Million |
Operating Income | -4.56 Million | -6.49 Million | -5.82 Million | -27.47 Million | -12.6 Million | -8.66 Million |
Interest Expense | 270 Thousand | 233 Thousand | 386 Thousand | 3.31 Million | 720 Thousand | 1.02 Million |
Income Tax Expense | -50 Thousand | -19 Thousand | -268 Thousand | -973 Thousand | -36 Thousand | -705 Thousand |
Earnings before Tax | -5.92 Million | -7.06 Million | -21.91 Million | -78.17 Million | -15.51 Million | -15.95 Million |
Net Income | -5.87 Million | -7.04 Million | -21.63 Million | -77.1 Million | -15.47 Million | -15.23 Million |
Earnings Per Share Basic | -0.15 | -0.20 | -0.61 | - | -0.44 | -0.47 |
Earnings Per Share Diluted | -0.15 | -0.20 | -0.61 | - | -0.44 | -0.47 |
Weighted Average Shares Outstanding | 38.38 Million | 35.29 Million | 35.24 Million | 33.67 Million | 35.08 Million | 32.37 Million |
Weighted Average Shares Outstanding (Diluted) | 38.38 Million | 35.29 Million | 35.24 Million | 33.67 Million | 35.08 Million | 32.37 Million |
Gross Margin | 0.19 | 0.06 | 0.25 | 0.12 | -0.47 | 0.01 |
EBIT Margin | -0.41 | -0.90 | -0.52 | - | -0.50 | -0.65 |
Profit Margin | -0.69 | -1.20 | -2.46 | -1.75 | -1.54 | -1.39 |
EBITDA | -3.46 Million | -5.26 Million | -4.57 Million | - | -5 Million | -7.08 Million |
Earnings Before Tax Margin | -0.54 | -1.10 | -0.66 | -0.62 | -1.25 | -0.79 |
MYE
IRDEF
ISFT
6266
CLSC4
TCFCFINQ