TWD 42.8
(-9.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.73 Billion | 1.38 Billion | 1.23 Billion | 983.6 Million | 1.07 Billion |
Cost of Revenue | 1.41 Billion | 1.18 Billion | 1.1 Billion | 848.13 Million | 937 Million |
Gross Profit | 326.85 Million | 200.09 Million | 133.44 Million | 135.46 Million | 137.11 Million |
Operating Expenses | 192.79 Million | 127.02 Million | 105.37 Million | 92.87 Million | 99.73 Million |
Selling, General and Administrative Expenses | 173.1 Million | 96.18 Million | 79.53 Million | 71.86 Million | 91.04 Million |
Research and Development Expenses | 23 Million | 30.84 Million | 25.84 Million | 21.01 Million | 8.68 Million |
Other Expenses | 1.00 | 12.61 Million | 1.29 Million | -513 Thousand | - |
Cost and Expenses | 1.6 Billion | 1.31 Billion | 1.21 Billion | 941.01 Million | 1.03 Billion |
Operating Income | 130.74 Million | 96.68 Million | 29.49 Million | 42.16 Million | 37.38 Million |
Interest Expense | 855 Thousand | 42 Thousand | 58 Thousand | 864 Thousand | 884 Thousand |
Income Tax Expense | 30.79 Million | 21.36 Million | 8.16 Million | 8.52 Million | 7.54 Million |
Earnings before Tax | 139.28 Million | 97.26 Million | 39.97 Million | 39.31 Million | 36.58 Million |
Net Income | 64.21 Million | 75.9 Million | 31.81 Million | 30.78 Million | 29.03 Million |
Earnings Per Share Basic | 3.07 | 4.05 | 2.42 | 2.66 | 3.00 |
Earnings Per Share Diluted | 3.06 | 4.00 | 2.40 | 2.64 | 2.93 |
Weighted Average Shares Outstanding | 20.9 Million | 18.73 Million | 13.14 Million | 11.57 Million | 9.91 Million |
Weighted Average Shares Outstanding (Diluted) | 20.97 Million | 18.96 Million | 13.25 Million | 11.65 Million | 9.9 Million |
Gross Margin | 0.19 | 0.14 | 0.11 | 0.14 | 0.13 |
EBIT Margin | 0.09 | 0.07 | 0.03 | 0.05 | 0.03 |
Profit Margin | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 |
EBITDA | 158.08 Million | 101.35 Million | 33.89 Million | 45.17 Million | 37.52 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.02 | 0.04 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 478.72 Million | 400.17 Million | 440.53 Million | 1.73 Billion | 460.34 Million | 417.93 Million |
Cost of Revenue | 374.57 Million | 346.39 Million | 357.01 Million | 1.41 Billion | 382.65 Million | 342.93 Million |
Gross Profit | 104.14 Million | 53.78 Million | 83.51 Million | 326.85 Million | 77.68 Million | 75 Million |
Operating Expenses | 59.85 Million | 54.48 Million | 57.81 Million | 192.79 Million | 47.45 Million | 43.36 Million |
Selling, General and Administrative Expenses | 54.99 Million | 49.37 Million | 54.49 Million | - | 43.98 Million | 32.52 Million |
Research and Development Expenses | 4.85 Million | 5.1 Million | 3.31 Million | - | 3.46 Million | 10.84 Million |
Other Expenses | 6.08 Million | 5.39 Million | -474 Thousand | 6.37 Million | 4.66 Million | 1.58 Million |
Cost and Expenses | 434.42 Million | 400.87 Million | 414.83 Million | 1.6 Billion | 430.1 Million | 386.29 Million |
Operating Income | 52.07 Million | 5.53 Million | 27.11 Million | 143.45 Million | 34.99 Million | 34.13 Million |
Interest Expense | 98 Thousand | 17 Thousand | 70 Thousand | 855 Thousand | 215 Thousand | 267 Thousand |
Income Tax Expense | 9.56 Million | 1.48 Million | 5.56 Million | 30.79 Million | 7.63 Million | 7.19 Million |
Earnings before Tax | 47.87 Million | 5.12 Million | 25.89 Million | 139.28 Million | 32.38 Million | 33.84 Million |
Net Income | 17.09 Million | 1.39 Million | 12.23 Million | 64.21 Million | 12.32 Million | 17.01 Million |
Earnings Per Share Basic | 0.77 | 0.06 | 0.58 | - | 0.58 | 0.85 |
Earnings Per Share Diluted | 0.77 | 0.06 | 0.58 | - | 0.58 | 0.85 |
Weighted Average Shares Outstanding | 22.2 Million | 22.2 Million | 21.07 Million | 20.9 Million | 21.25 Million | 20.01 Million |
Weighted Average Shares Outstanding (Diluted) | 22.2 Million | 22.25 Million | 21.11 Million | 20.97 Million | 21.25 Million | 20.01 Million |
Gross Margin | 0.22 | 0.13 | 0.19 | 0.19 | 0.17 | 0.18 |
EBIT Margin | 0.12 | 0.03 | 0.07 | - | 0.09 | 0.09 |
Profit Margin | 0.04 | 0.00 | 0.03 | 0.04 | 0.03 | 0.04 |
EBITDA | 57.8 Million | 11.23 Million | 32.14 Million | - | 39.52 Million | 38.38 Million |
Earnings Before Tax Margin | 0.11 | 0.01 | 0.06 | 0.08 | 0.08 | 0.08 |
2502
VZ
GABC
0I0J
0V9N
GRV