USD 41.37
(-5.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 250.69 Million | 259.71 Million | 220.29 Million | 209.71 Million | 190.72 Million | 151.68 Million |
Cost of Revenue | 19.57 Million | 23.43 Million | 19.63 Million | 16.23 Million | 15.41 Million | 12.78 Million |
Gross Profit | 231.12 Million | 236.28 Million | 200.65 Million | 193.48 Million | 175.31 Million | 138.89 Million |
Operating Expenses | 144.49 Million | 10.71 Million | -117.5 Million | -134.67 Million | -119.48 Million | -76.48 Million |
Selling, General and Administrative Expenses | 119.25 Million | 90.42 Million | 74.18 Million | 68.11 Million | 68.64 Million | 51.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -55.12 Million | -191.69 Million | -202.78 Million | -188.13 Million | -139.25 Million |
Cost and Expenses | 144.49 Million | 10.71 Million | -117.5 Million | -134.67 Million | -119.48 Million | -76.48 Million |
Operating Income | 109.31 Million | 117.51 Million | 102.78 Million | 75.04 Million | 71.23 Million | 75.19 Million |
Interest Expense | 66.22 Million | 18.34 Million | 9.54 Million | 19.12 Million | 31.24 Million | 19.13 Million |
Income Tax Expense | 17.75 Million | 17.35 Million | 18.64 Million | 12.83 Million | 12.01 Million | 9.52 Million |
Earnings before Tax | 103.64 Million | 99.17 Million | 102.78 Million | 75.04 Million | 71.23 Million | 56.05 Million |
Net Income | 85.88 Million | 81.82 Million | 84.13 Million | 62.21 Million | 59.22 Million | 46.52 Million |
Earnings Per Share Basic | 2.91 | 2.78 | 3.17 | 2.34 | 2.29 | 1.99 |
Earnings Per Share Diluted | 2.91 | 2.78 | 3.17 | 2.34 | 2.29 | 1.99 |
Weighted Average Shares Outstanding | 29.55 Million | 29.46 Million | 26.53 Million | 26.53 Million | 25.82 Million | 23.38 Million |
Weighted Average Shares Outstanding (Diluted) | 29.55 Million | 29.46 Million | 26.53 Million | 26.53 Million | 25.82 Million | 23.38 Million |
Gross Margin | 0.92 | 0.91 | 0.91 | 0.92 | 0.92 | 0.92 |
EBIT Margin | 0.45 | 0.47 | 0.48 | 0.40 | 0.39 | 0.54 |
Profit Margin | 0.34 | 0.32 | 0.38 | 0.30 | 0.31 | 0.31 |
EBITDA | 113.05 Million | 109.29 Million | 111.55 Million | 84.47 Million | 80.73 Million | 62.24 Million |
Earnings Before Tax Margin | 0.44 | 0.45 | 0.47 | 0.36 | 0.37 | 0.50 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 88.45 Million | 90.48 Million | 84.08 Million | 316.57 Million | 82.6 Million | 65.64 Million |
Cost of Revenue | - | 4.59 Million | 81.2 Million | 19.57 Million | 4.78 Million | 4.77 Million |
Gross Profit | 88.45 Million | 85.89 Million | 2.87 Million | 297 Million | 77.82 Million | 60.87 Million |
Operating Expenses | 12.52 Million | 13.23 Million | 11.02 Million | 46.78 Million | 11.27 Million | 2.5 Million |
Selling, General and Administrative Expenses | - | 22.57 Million | 23.04 Million | - | 22.8 Million | 2.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.52 Million | -13.23 Million | -11.02 Million | -46.78 Million | -11.27 Million | -11.38 Million |
Cost and Expenses | 62.81 Million | 63.89 Million | 60.17 Million | 212.92 Million | 57.13 Million | 7.27 Million |
Operating Income | 25.64 Million | 26.59 Million | 23.17 Million | 5.83 Million | 26.8 Million | 1.27 Million |
Interest Expense | 2.68 Million | 25.6 Million | 23.26 Million | 9.3 Million | 2.39 Million | 18.08 Million |
Income Tax Expense | 4.59 Million | 6.06 Million | 4.15 Million | 17.75 Million | 3.96 Million | 4.59 Million |
Earnings before Tax | 25.64 Million | 26.59 Million | 23.17 Million | 103.64 Million | 25.46 Million | 26.04 Million |
Net Income | 21.04 Million | 20.53 Million | 19.02 Million | 85.88 Million | 21.5 Million | 21.45 Million |
Earnings Per Share Basic | 0.71 | 0.69 | 0.64 | - | 0.73 | 0.73 |
Earnings Per Share Diluted | 0.71 | 0.69 | 0.64 | - | 0.73 | 0.73 |
Weighted Average Shares Outstanding | 29.67 Million | 29.66 Million | 29.59 Million | 29.55 Million | 29.57 Million | 29.57 Million |
Weighted Average Shares Outstanding (Diluted) | 29.67 Million | 29.66 Million | 29.59 Million | 29.55 Million | 29.57 Million | 29.57 Million |
Gross Margin | 1.00 | 0.95 | 0.03 | 0.94 | 0.94 | 0.93 |
EBIT Margin | 0.30 | 0.29 | -0.00 | - | 0.01 | 0.02 |
Profit Margin | 0.24 | 0.23 | 0.23 | 0.27 | 0.26 | 0.33 |
EBITDA | 26.12 Million | 26.59 Million | -1.00 | - | 636 Thousand | 1.27 Million |
Earnings Before Tax Margin | 0.29 | 0.29 | 0.28 | 0.02 | 0.32 | 0.02 |
9761
4235
3494
6751
2502
VZ