USD 40.24
(-1.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 133.97 Billion | 136.83 Billion | 133.61 Billion | 128.29 Billion | 131.86 Billion | 130.86 Billion |
Cost of Revenue | 54.88 Billion | 59.13 Billion | 56.3 Billion | 51.2 Billion | 54.72 Billion | 55.5 Billion |
Gross Profit | 79.08 Billion | 77.7 Billion | 77.31 Billion | 77.09 Billion | 77.14 Billion | 75.35 Billion |
Operating Expenses | 56.29 Billion | 47.23 Billion | 44.86 Billion | 48.29 Billion | 46.57 Billion | 48.48 Billion |
Selling, General and Administrative Expenses | 31.29 Billion | 30.13 Billion | 28.65 Billion | 31.57 Billion | 29.89 Billion | 31.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.99 Billion | 2.3 Billion | 3.8 Billion | -475 Million | 583 Million | 2.99 Billion |
Cost and Expenses | 111.09 Billion | 106.36 Billion | 101.16 Billion | 99.49 Billion | 101.3 Billion | 103.99 Billion |
Operating Income | 22.87 Billion | 30.46 Billion | 32.44 Billion | 28.79 Billion | 30.37 Billion | 22.27 Billion |
Interest Expense | 5.52 Billion | 3.61 Billion | 3.48 Billion | 4.24 Billion | 4.73 Billion | 4.83 Billion |
Income Tax Expense | 4.89 Billion | 6.52 Billion | 6.8 Billion | 5.61 Billion | 2.94 Billion | 3.58 Billion |
Earnings before Tax | 16.98 Billion | 28.27 Billion | 29.42 Billion | 23.96 Billion | 22.73 Billion | 19.62 Billion |
Net Income | 11.61 Billion | 21.25 Billion | 22.06 Billion | 17.8 Billion | 19.26 Billion | 15.52 Billion |
Earnings Per Share Basic | 2.76 | 5.06 | 5.32 | 4.30 | 4.66 | 3.76 |
Earnings Per Share Diluted | 2.76 | 5.06 | 5.32 | 4.30 | 4.65 | 3.76 |
Weighted Average Shares Outstanding | 4.21 Billion | 4.2 Billion | 4.14 Billion | 4.14 Billion | 4.13 Billion | 4.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.21 Billion | 4.2 Billion | 4.15 Billion | 4.14 Billion | 4.14 Billion | 4.13 Billion |
Gross Margin | 0.59 | 0.57 | 0.58 | 0.60 | 0.58 | 0.58 |
EBIT Margin | 0.30 | 0.37 | 0.39 | 0.35 | 0.36 | 0.36 |
Profit Margin | 0.09 | 0.16 | 0.17 | 0.14 | 0.15 | 0.12 |
EBITDA | 40.13 Billion | 48.59 Billion | 52.87 Billion | 48.1 Billion | 47.99 Billion | 47.04 Billion |
Earnings Before Tax Margin | 0.17 | 0.22 | 0.24 | 0.22 | 0.23 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 33.33 Billion | 32.79 Billion | 32.98 Billion | 35.13 Billion | 133.97 Billion | 33.33 Billion |
Cost of Revenue | 13.24 Billion | 12.47 Billion | 12.87 Billion | 15.18 Billion | 54.88 Billion | 13.43 Billion |
Gross Profit | 20.09 Billion | 20.32 Billion | 20.1 Billion | 19.94 Billion | 79.08 Billion | 19.89 Billion |
Operating Expenses | 14.16 Billion | 8.02 Billion | 12.58 Billion | 13.5 Billion | 50.36 Billion | 12.42 Billion |
Selling, General and Administrative Expenses | 9.7 Billion | 8.02 Billion | 8.14 Billion | 8.99 Billion | - | 7.99 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.45 Billion | 4.48 Billion | 10 Million | -980 Million | -975 Million | -13 Million |
Cost and Expenses | 27.4 Billion | 24.97 Billion | 25.46 Billion | 28.68 Billion | 105.25 Billion | 25.86 Billion |
Operating Income | 5.92 Billion | 7.81 Billion | 7.52 Billion | 600 Million | 22.87 Billion | 7.47 Billion |
Interest Expense | 1.67 Billion | 1.69 Billion | 1.63 Billion | 1.59 Billion | 5.52 Billion | 1.43 Billion |
Income Tax Expense | 891 Million | 1.33 Billion | 1.35 Billion | 756 Million | 4.89 Billion | 1.3 Billion |
Earnings before Tax | 4.3 Billion | 6.03 Billion | 6.07 Billion | -1.81 Billion | 16.98 Billion | 6.19 Billion |
Net Income | 3.3 Billion | 4.59 Billion | 4.6 Billion | -2.7 Billion | 11.61 Billion | 4.76 Billion |
Earnings Per Share Basic | 0.78 | 1.09 | 1.09 | -0.64 | - | 1.13 |
Earnings Per Share Diluted | 0.78 | 1.09 | 1.09 | -0.64 | - | 1.13 |
Weighted Average Shares Outstanding | 4.22 Billion | 4.21 Billion | 4.21 Billion | 4.21 Billion | 4.21 Billion | 4.21 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.22 Billion | 4.22 Billion | 4.21 Billion | 4.21 Billion | 4.21 Billion | 4.21 Billion |
Gross Margin | 0.60 | 0.62 | 0.61 | 0.57 | 0.59 | 0.60 |
EBIT Margin | 0.31 | 0.38 | 0.37 | 0.29 | - | 0.36 |
Profit Margin | 0.10 | 0.14 | 0.14 | -0.08 | 0.09 | 0.14 |
EBITDA | 10.43 Billion | 12.3 Billion | 12.04 Billion | 10.05 Billion | - | 11.97 Billion |
Earnings Before Tax Margin | 0.18 | 0.24 | 0.23 | 0.02 | 0.17 | 0.22 |
GABC
9761
4235
GRV
6751
2502