TWD 83.8
(-2.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.38 Billion | 1.26 Billion | 1.1 Billion | 875.21 Million | 669.22 Million |
Cost of Revenue | 347.77 Million | 314.5 Million | 270.48 Million | 239.32 Million | 234.22 Million |
Gross Profit | 1.04 Billion | 948.33 Million | 830.44 Million | 635.88 Million | 434.99 Million |
Operating Expenses | 1.04 Billion | 537.73 Million | 462.23 Million | 392.08 Million | 114.94 Million |
Selling, General and Administrative Expenses | 475.72 Million | 412.44 Million | 343.18 Million | 302.53 Million | 247.55 Million |
Research and Development Expenses | 142.2 Million | 125.29 Million | 119.05 Million | 89.54 Million | 72.49 Million |
Other Expenses | - | -2.57 Million | 6.92 Million | 806 Thousand | 114.94 Million |
Cost and Expenses | 965.7 Million | 852.24 Million | 732.71 Million | 631.4 Million | 114.94 Million |
Operating Income | 518.34 Million | 426.84 Million | 374.39 Million | 254.99 Million | 114.94 Million |
Interest Expense | 436 Thousand | 449 Thousand | 290 Thousand | 652 Thousand | 383 Thousand |
Income Tax Expense | 119.2 Million | 87.66 Million | 75.3 Million | 47.04 Million | 26.09 Million |
Earnings before Tax | 517.8 Million | 426.35 Million | 373.94 Million | 254.27 Million | 128.29 Million |
Net Income | 398.23 Million | 337.88 Million | 298.4 Million | 206.2 Million | 103.05 Million |
Earnings Per Share Basic | 3.37 | 2.83 | 2.58 | 1.92 | 0.96 |
Earnings Per Share Diluted | 3.37 | 2.83 | 2.58 | 1.91 | 0.95 |
Weighted Average Shares Outstanding | 118.07 Million | 119.21 Million | 115.43 Million | 107.39 Million | 107.39 Million |
Weighted Average Shares Outstanding (Diluted) | 118.21 Million | 119.32 Million | 115.49 Million | 107.96 Million | 107.96 Million |
Gross Margin | 0.75 | 0.75 | 0.75 | 0.73 | 0.65 |
EBIT Margin | 0.40 | 0.37 | 0.36 | 0.31 | 0.17 |
Profit Margin | 0.29 | 0.27 | 0.27 | 0.24 | 0.15 |
EBITDA | 557.46 Million | 463.79 Million | 397.17 Million | 274.78 Million | 148.76 Million |
Earnings Before Tax Margin | 0.37 | 0.34 | 0.34 | 0.29 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 384.48 Million | 372.31 Million | 417.06 Million | 1.38 Billion | 323.57 Million | 324.9 Million |
Cost of Revenue | 107.27 Million | 97.89 Million | 90.74 Million | 347.77 Million | 86.67 Million | 84.93 Million |
Gross Profit | 277.2 Million | 274.42 Million | 326.32 Million | 1.04 Billion | 236.9 Million | 239.97 Million |
Operating Expenses | 162.25 Million | 164.21 Million | 181.7 Million | 617.92 Million | 147.14 Million | 147.16 Million |
Selling, General and Administrative Expenses | 127.34 Million | 130.71 Million | 141.76 Million | - | 111.79 Million | 112.56 Million |
Research and Development Expenses | 34.9 Million | 33.49 Million | 39.93 Million | - | 35.34 Million | 34.59 Million |
Other Expenses | 8.73 Million | 15.48 Million | -34.51 Million | 11.17 Million | 32.42 Million | 21.94 Million |
Cost and Expenses | 269.53 Million | 262.1 Million | 272.44 Million | 965.7 Million | 233.81 Million | 232.09 Million |
Operating Income | 114.94 Million | 147.66 Million | 142.33 Million | 518.34 Million | 137.47 Million | 135.12 Million |
Interest Expense | 106 Thousand | 90 Thousand | 92 Thousand | 436 Thousand | 106 Thousand | 123 Thousand |
Income Tax Expense | 24.89 Million | 27.53 Million | 33.28 Million | 119.2 Million | 23.02 Million | 36.18 Million |
Earnings before Tax | 147.08 Million | 147.57 Million | 142.22 Million | 517.8 Million | 137.34 Million | 134.94 Million |
Net Income | 117.91 Million | 120.03 Million | 109.13 Million | 398.23 Million | 114.12 Million | 98.91 Million |
Earnings Per Share Basic | 1.00 | 1.02 | 0.92 | - | 0.97 | 0.84 |
Earnings Per Share Diluted | 1.00 | 1.02 | 0.92 | - | 0.97 | 0.84 |
Weighted Average Shares Outstanding | 118.07 Million | 118.07 Million | 118.07 Million | 118.07 Million | 117.65 Million | 117.75 Million |
Weighted Average Shares Outstanding (Diluted) | 118.15 Million | 118.22 Million | 118.25 Million | 118.21 Million | 117.65 Million | 117.75 Million |
Gross Margin | 0.72 | 0.74 | 0.78 | 0.75 | 0.73 | 0.74 |
EBIT Margin | 0.32 | 0.42 | 0.36 | - | 0.46 | 0.45 |
Profit Margin | 0.31 | 0.32 | 0.26 | 0.29 | 0.35 | 0.30 |
EBITDA | 124.59 Million | 157.34 Million | 152.07 Million | - | 147.29 Million | 144.86 Million |
Earnings Before Tax Margin | 0.30 | 0.40 | 0.34 | 0.37 | 0.42 | 0.42 |
4991
PDLB
ATYG
SSVC
MANAKCOAT
128940