Secured Services, Inc. (SSVC)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|
| Revenue | 2.19 Million | 794.92 Thousand | 362.79 Thousand | 1.75 Million | 1.31 Million | 1 Million |
| Cost of Revenue | 1.03 Million | 259.65 Thousand | 400.44 Thousand | 851.56 Thousand | 486.56 Thousand | 300 Thousand |
| Gross Profit | 1.15 Million | 535.27 Thousand | -37.64 Thousand | 898.63 Thousand | 826.04 Thousand | 700 Thousand |
| Operating Expenses | 6.91 Million | 1.3 Million | 684.45 Thousand | 997.1 Thousand | 1.18 Million | 1.1 Million |
| Selling, General and Administrative Expenses | 4.82 Million | 1.05 Million | 684.45 Thousand | 997.1 Thousand | 1.08 Million | 800 Thousand |
| Research and Development Expenses | 1.18 Million | 143 Thousand | - | - | 3425.00 | 100 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 7.95 Million | 1.56 Million | 1.08 Million | 1.84 Million | 1.67 Million | 1.4 Million |
| Operating Income | 5.76 Million | 766.25 Thousand | 722.1 Thousand | 98.47 Thousand | 361.4 Thousand | 400 Thousand |
| Interest Expense | 43.37 Thousand | 22.42 Thousand | 125.31 Thousand | 102.84 Thousand | 32.41 Thousand | - |
| Income Tax Expense | -3828.00 | 22.42 Thousand | -124 Thousand | 24.95 Thousand | -385.83 Thousand | -600 Thousand |
| Earnings before Tax | 5.16 Million | - | 971.42 Thousand | 176.36 Thousand | - | 1.2 Million |
| Net Income | -5.75 Million | -788.67 Thousand | -598.09 Thousand | -123.42 Thousand | 24.43 Thousand | 200 Thousand |
| Earnings Per Share Basic | -0.44 | -0.13 | -2.43 | -0.50 | 0.35 | 1.75 |
| Earnings Per Share Diluted | -0.44 | -0.13 | -2.42 | -0.50 | 0.35 | 1.75 |
| Weighted Average Shares Outstanding | 13.19 Million | 6.23 Million | 246.47 Thousand | 248.95 Thousand | 211.17 Thousand | 122.98 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 13.19 Million | 6.23 Million | 247.35 Thousand | 248.95 Thousand | 232.6 Thousand | 156.14 Thousand |
| Gross Margin | 0.53 | 0.67 | -0.10 | 0.51 | 0.63 | 0.70 |
| EBIT Margin | -2.21 | -0.83 | -2.50 | -0.06 | -0.20 | -1.00 |
| Profit Margin | -2.62 | -0.99 | -1.65 | -0.07 | 0.02 | 0.20 |
| EBITDA | -5.39 Million | -662.92 Thousand | -657.53 Thousand | -22.68 Thousand | -264.34 Thousand | -300 Thousand |
| Earnings Before Tax Margin | 2.63 | 0.96 | 1.99 | 0.06 | 0.28 | 0.40 |
| Breakdown | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 FY | 2004 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 652.15 Thousand | 967.49 Thousand | 877.63 Thousand | 838.55 Thousand | 2.19 Million | 418.51 Thousand |
| Cost of Revenue | 438.35 Thousand | 526.72 Thousand | 633.46 Thousand | 533.88 Thousand | 1.03 Million | 155.19 Thousand |
| Gross Profit | 213.8 Thousand | 440.76 Thousand | 244.17 Thousand | 304.67 Thousand | 1.15 Million | 263.32 Thousand |
| Operating Expenses | 3.17 Million | 2.37 Million | 2.62 Million | 2.81 Million | 6.91 Million | 1.75 Million |
| Selling, General and Administrative Expenses | 1.68 Million | 1.63 Million | 1.97 Million | 1.68 Million | - | 1.25 Million |
| Research and Development Expenses | 556.33 Thousand | 429.92 Thousand | 538.31 Thousand | 419.12 Thousand | - | 428.29 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 3.61 Million | 2.9 Million | 3.25 Million | 3.34 Million | 7.95 Million | 1.91 Million |
| Operating Income | 2.96 Million | 2.45 Million | 2.38 Million | 2.5 Million | 5.76 Million | 1.49 Million |
| Interest Expense | - | 70.96 Thousand | 12.48 Thousand | 8460.00 | 43.37 Thousand | - |
| Income Tax Expense | 389.7 Thousand | 1.06 Million | 9775.00 | -8608.00 | -3828.00 | -6459.00 |
| Earnings before Tax | 2.2 Million | 1.24 Million | - | - | 5.16 Million | - |
| Net Income | -3.35 Million | -2.99 Million | -2.39 Million | -2.49 Million | -5.75 Million | -1.48 Million |
| Earnings Per Share Basic | -0.18 | -0.17 | -0.14 | -0.19 | - | -0.09 |
| Earnings Per Share Diluted | -0.18 | -0.17 | -0.14 | -0.15 | - | -0.09 |
| Weighted Average Shares Outstanding | 18.26 Million | 17.93 Million | 17.39 Million | 13.29 Million | 13.19 Million | 17.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.26 Million | 17.93 Million | 17.39 Million | 17.23 Million | 13.19 Million | 17.22 Million |
| Gross Margin | 0.33 | 0.46 | 0.28 | 0.36 | 0.53 | 0.63 |
| EBIT Margin | -2.74 | -0.65 | -2.59 | -2.86 | - | -3.40 |
| Profit Margin | -5.14 | -3.09 | -2.72 | -2.98 | -2.62 | -3.55 |
| EBITDA | -1.78 Million | -628.28 Thousand | -2.27 Million | -2.4 Million | - | -1.42 Million |
| Earnings Before Tax Margin | 4.54 | 2.54 | 2.71 | 2.99 | 2.63 | 3.57 |
MANAKCOAT
128940
6741
TIRUMALCHM
036460
RHC