USD 0.0
(0.0%)
Breakdown | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|
Total Assets | 7.15 Million | 3.58 Million | 71.53 Thousand | 455.95 Thousand | 428.77 Thousand | 400 Thousand |
Total Current Assets | 2.53 Million | 891.38 Thousand | 51.57 Thousand | 406.14 Thousand | 304.71 Thousand | 400 Thousand |
Cash And Short Term Investments | 1.82 Million | 158.11 Thousand | 375.00 | 105.43 Thousand | 219.53 Thousand | 100 Thousand |
Cash and Cash Equivalents | 1.6 Million | 158.11 Thousand | 375.00 | 105.43 Thousand | 219.53 Thousand | 100 Thousand |
Short Term Investments | 218.05 Thousand | - | - | - | - | - |
Net Receivables | 556.18 Thousand | 715.94 Thousand | 36.46 Thousand | 274.79 Thousand | 61.24 Thousand | 200 Thousand |
Inventory | 123.35 Thousand | 17.33 Thousand | - | - | - | - |
Other Current Assets | 32.8 Thousand | 1.00 | - | - | 23.93 Thousand | 100 Thousand |
Total Non-Current Assets | 4.61 Million | 2.69 Million | 19.96 Thousand | 49.8 Thousand | 124.06 Thousand | 100 Thousand |
Net PPE | 146.65 Thousand | 49.43 Thousand | 12.55 Thousand | 22.43 Thousand | 41.29 Thousand | 100 Thousand |
Good Will And Intangible Assets | 3.52 Million | 2.64 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.52 Million | 2.64 Million | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 945.28 Thousand | 1.00 | 7408.00 | 27.37 Thousand | 82.77 Thousand | -100 Thousand |
Other Assets | - | - | - | - | - | -100 Thousand |
Total Liabilities | 2.18 Million | 1.19 Million | 923.32 Thousand | 722.51 Thousand | 523.17 Thousand | 1.3 Million |
Total Current Liabilities | 1.91 Million | 705.19 Thousand | 435.11 Thousand | 290.94 Thousand | 318.58 Thousand | 1.3 Million |
Account Payables | 328.31 Thousand | 266.8 Thousand | 262.19 Thousand | 197.05 Thousand | 239.86 Thousand | 400 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 355.49 Thousand | 267.83 Thousand | 150 Thousand | 88 Thousand | - | 800 Thousand |
Deferred Revenue | 108.17 Thousand | 29.78 Thousand | 12.95 Thousand | 5893.00 | - | - |
Other Current Liabilities | 1.12 Million | 140.77 Thousand | 9959.00 | - | 78.72 Thousand | 100 Thousand |
Total Non Current Liabilities | 265.16 Thousand | 484.98 Thousand | 488.21 Thousand | 431.56 Thousand | 204.59 Thousand | - |
Long-Term Debt | 230.73 Thousand | 458.25 Thousand | 488.21 Thousand | 431.56 Thousand | 204.59 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.42 Thousand | 26.72 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.97 Million | 2.39 Million | -851.79 Thousand | -266.56 Thousand | -94.39 Thousand | -900 Thousand |
Stock Holders Equity | 4.97 Million | 2.39 Million | -851.79 Thousand | -266.56 Thousand | -94.39 Thousand | -900 Thousand |
Common Stock | 1738.00 | 722.00 | 245.00 | 879.00 | 826.00 | - |
Retained Earnings | -6.95 Million | -835.25 Thousand | -16.93 Million | -16.34 Million | -16.21 Million | -16.2 Million |
Accumulated other comprehensive income | -539.35 Thousand | -404.09 Thousand | - | 19.13 Thousand | 69.26 Thousand | - |
Common Stock Equity | 4.97 Million | 2.39 Million | -851.79 Thousand | -266.56 Thousand | -94.39 Thousand | -900 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 218.05 Thousand | - | - | - | - | - |
Total Debt | 586.22 Thousand | 726.09 Thousand | 638.21 Thousand | 519.56 Thousand | 204.59 Thousand | 800 Thousand |
Net Debt | -1.02 Million | 567.97 Thousand | 637.83 Thousand | 414.13 Thousand | -14.94 Thousand | 700 Thousand |
Breakdown | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 FY | 2004 Q4 | 2004 Q3 |
---|---|---|---|---|---|---|
Total Assets | 12.97 Million | 16.77 Million | 5.51 Million | 7.15 Million | 7.15 Million | 9.35 Million |
Total Current Assets | 2.1 Million | 5.29 Million | 973.78 Thousand | 2.53 Million | 2.53 Million | 4.28 Million |
Cash And Short Term Investments | 1.27 Million | 1.42 Million | 400.91 Thousand | 1.82 Million | 1.82 Million | 4.01 Million |
Cash and Cash Equivalents | 980.08 Thousand | 1.13 Million | 106.61 Thousand | 1.6 Million | 1.6 Million | 4.01 Million |
Short Term Investments | 294.3 Thousand | 294.3 Thousand | 294.3 Thousand | 218.05 Thousand | 218.05 Thousand | - |
Net Receivables | 535.98 Thousand | 674.4 Thousand | 415.24 Thousand | 556.18 Thousand | 556.18 Thousand | 200.59 Thousand |
Inventory | - | - | 124.82 Thousand | 123.35 Thousand | 123.35 Thousand | - |
Other Current Assets | - | - | 32.8 Thousand | 32.8 Thousand | 32.8 Thousand | - |
Total Non-Current Assets | 10.87 Million | 11.48 Million | 4.54 Million | 4.61 Million | 4.61 Million | 5.07 Million |
Net PPE | 149.28 Thousand | 168.52 Thousand | 158.16 Thousand | 146.65 Thousand | 146.65 Thousand | 122.04 Thousand |
Good Will And Intangible Assets | 10.72 Million | 11.06 Million | 3.43 Million | 3.52 Million | 3.52 Million | 3.42 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.72 Million | 11.06 Million | 3.43 Million | 3.52 Million | 3.52 Million | 3.42 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 251.07 Thousand | 949.35 Thousand | 945.28 Thousand | 945.28 Thousand | 1.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.69 Million | 10.04 Million | 2.3 Million | 2.18 Million | 2.18 Million | 2.09 Million |
Total Current Liabilities | 3.14 Million | 3.55 Million | 2.14 Million | 1.91 Million | 1.91 Million | 1.75 Million |
Account Payables | 431.27 Thousand | 736.69 Thousand | 567.85 Thousand | 328.31 Thousand | 328.31 Thousand | 496.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 610.07 Thousand | 1.72 Million | 558.71 Thousand | 355.49 Thousand | 355.49 Thousand | 360.85 Thousand |
Deferred Revenue | 476.93 Thousand | 20.46 Thousand | 41.18 Thousand | 108.17 Thousand | 108.17 Thousand | 133.18 Thousand |
Other Current Liabilities | 1.63 Million | 1.06 Million | 979.78 Thousand | 1.12 Million | 1.12 Million | 762.31 Thousand |
Total Non Current Liabilities | 6.54 Million | 6.49 Million | 158.96 Thousand | 265.16 Thousand | 265.16 Thousand | 344.85 Thousand |
Long-Term Debt | 6.48 Million | 6.46 Million | 128.96 Thousand | 230.73 Thousand | 230.73 Thousand | 314.85 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 61.25 Thousand | 30 Thousand | 30 Thousand | 34.42 Thousand | 34.42 Thousand | 30 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.28 Million | 6.72 Million | 3.2 Million | 4.97 Million | 4.97 Million | 7.25 Million |
Stock Holders Equity | 3.28 Million | 6.72 Million | 3.2 Million | 4.97 Million | 4.97 Million | 7.25 Million |
Common Stock | 1840.00 | 1818.00 | 1747.00 | 1738.00 | 1738.00 | 1723.00 |
Retained Earnings | -15.8 Million | -12.3 Million | -9.37 Million | -6.95 Million | -6.95 Million | -4.42 Million |
Accumulated other comprehensive income | 538.15 Thousand | -481.93 Thousand | -5296.00 | -539.35 Thousand | -539.35 Thousand | -566.45 Thousand |
Common Stock Equity | 3.28 Million | 6.72 Million | 3.2 Million | 4.97 Million | 4.97 Million | 7.25 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 294.3 Thousand | 294.3 Thousand | 294.3 Thousand | 218.05 Thousand | 218.05 Thousand | - |
Total Debt | 7.09 Million | 8.19 Million | 687.68 Thousand | 586.22 Thousand | 586.22 Thousand | 675.7 Thousand |
Net Debt | 6.11 Million | 7.05 Million | 581.06 Thousand | -1.02 Million | -1.02 Million | -3.33 Million |
MANAKCOAT
128940
6741
TIRUMALCHM
036460
RHC