AUD 34.78
(-2.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 21.34 Billion | 21.03 Billion | 19.47 Billion | 19.32 Billion | 18.05 Billion | 12.53 Billion |
Total Current Assets | 3.87 Billion | 3.89 Billion | 3.28 Billion | 5.35 Billion | 4.06 Billion | 2.91 Billion |
Cash And Short Term Investments | 662.3 Million | 656.1 Million | 314.2 Million | 1 Billion | 1.5 Billion | 745.45 Million |
Cash and Cash Equivalents | 662.3 Million | 656.1 Million | 314.2 Million | 1 Billion | 1.5 Billion | 745.45 Million |
Short Term Investments | - | 64.5 Million | 11.3 Million | -82.9 Million | -82.6 Million | -62.68 Million |
Net Receivables | 2.52 Billion | 2.26 Billion | 2.33 Billion | 1.8 Billion | 1.91 Billion | 1.58 Billion |
Inventory | 379.4 Million | 388.6 Million | 376.8 Million | 409.4 Million | 411 Million | 344.79 Million |
Other Current Assets | 308.5 Million | 28.3 Million | 24.5 Million | 1.99 Billion | 39.2 Million | 26.72 Million |
Total Non-Current Assets | 17.46 Billion | 17.13 Billion | 16.18 Billion | 13.97 Billion | 13.99 Billion | 9.61 Billion |
Net PPE | 10.15 Billion | 10.18 Billion | 9.43 Billion | 8.9 Billion | 8.92 Billion | 4.64 Billion |
Good Will And Intangible Assets | 6.13 Billion | 6.16 Billion | 5.79 Billion | 4.23 Billion | 4.24 Billion | 4.17 Billion |
Good Will | 5.74 Billion | 5.75 Billion | 5.36 Billion | 3.76 Billion | 3.78 Billion | 3.67 Billion |
Intangible Assets | 395 Million | 407.3 Million | 435.2 Million | 467.3 Million | 462.7 Million | 497.28 Million |
Long-Term Investments | 224.5 Million | 83.6 Million | 338.9 Million | 300.4 Million | 328.4 Million | 332.98 Million |
Tax Assets | 865.5 Million | 443.7 Million | 478.7 Million | 457.6 Million | 409.1 Million | 372.69 Million |
Other Non Current Assets | 80.7 Million | 256.2 Million | 135.4 Million | 81.5 Million | 89.2 Million | 90.96 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.81 Billion | 16.2 Billion | 14.94 Billion | 14.77 Billion | 13.82 Billion | 9.5 Billion |
Total Current Liabilities | 4.18 Billion | 3.81 Billion | 3.72 Billion | 3.71 Billion | 3.77 Billion | 2.65 Billion |
Account Payables | 1.65 Billion | 1.48 Billion | 1.47 Billion | 1.16 Billion | 1.14 Billion | 1.03 Billion |
Tax Payables | 95.6 Million | 43.9 Million | 102 Million | 83.7 Million | 49.4 Million | 60.2 Million |
Short Term Debt | 605.7 Million | 486.8 Million | 397.6 Million | 419.9 Million | 380.1 Million | 107.1 Million |
Deferred Revenue | 95.6 Million | -486.8 Million | -412.1 Million | -419.9 Million | -380.1 Million | -189.34 Million |
Other Current Liabilities | 1.82 Billion | 2.32 Billion | 2.26 Billion | 2.55 Billion | 2.62 Billion | 1.7 Billion |
Total Non Current Liabilities | 11.63 Billion | 12.39 Billion | 11.22 Billion | 11.05 Billion | 10.04 Billion | 6.85 Billion |
Long-Term Debt | 4.94 Billion | 11.39 Billion | 10.3 Billion | 10.13 Billion | 9.13 Billion | 5.48 Billion |
Deferred Revenue Non Current | 5.38 Billion | 6.49 Billion | 5.78 Billion | 5.94 Billion | 4.92 Billion | 6.28 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 579 Million | -5.86 Billion | -5.17 Billion | -5.25 Billion | -4.24 Billion | -5.25 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.52 Billion | 4.82 Billion | 4.52 Billion | 4.55 Billion | 4.23 Billion | 3.02 Billion |
Stock Holders Equity | 4.89 Billion | 4.15 Billion | 3.93 Billion | 4.03 Billion | 3.75 Billion | 2.54 Billion |
Common Stock | 2.24 Billion | 2.14 Billion | 2.12 Billion | 2.12 Billion | 2.11 Billion | 631.5 Million |
Retained Earnings | 2.5 Billion | 1.78 Billion | 1.7 Billion | 1.75 Billion | 1.43 Billion | 1.69 Billion |
Accumulated other comprehensive income | -38.6 Million | -32.7 Million | -152.6 Million | -91.3 Million | -51 Million | -33.24 Million |
Common Stock Equity | 4.89 Billion | 4.15 Billion | 3.93 Billion | 4.03 Billion | 3.75 Billion | 2.54 Billion |
Capital Lease Obligation | 5.38 Billion | 5.95 Billion | 5.48 Billion | 5.27 Billion | 5.28 Billion | 351.2 Million |
Total Investments | 224.5 Million | 129 Million | 295.1 Million | 217.5 Million | 245.8 Million | 270.3 Million |
Total Debt | 10.93 Billion | 11.88 Billion | 10.69 Billion | 10.55 Billion | 9.51 Billion | 5.59 Billion |
Net Debt | 10.27 Billion | 11.23 Billion | 10.38 Billion | 9.54 Billion | 8.01 Billion | 4.84 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 21.34 Billion | 21.34 Billion | 20.63 Billion | 21.03 Billion | 21.03 Billion | 20.35 Billion |
Total Current Assets | 3.87 Billion | 3.87 Billion | 3.49 Billion | 3.89 Billion | 3.89 Billion | 3.58 Billion |
Cash And Short Term Investments | 662.3 Million | 662.3 Million | 361.7 Million | 656.1 Million | 656.1 Million | 429.7 Million |
Cash and Cash Equivalents | 662.3 Million | 662.3 Million | 361.7 Million | 656.1 Million | 656.1 Million | 429.7 Million |
Short Term Investments | - | - | 40.7 Million | 64.5 Million | 64.5 Million | 31.5 Million |
Net Receivables | 2.52 Billion | 2.52 Billion | 2.45 Billion | 2.26 Billion | 2.26 Billion | 2.49 Billion |
Inventory | 379.4 Million | 379.4 Million | 383.9 Million | 388.6 Million | 388.6 Million | 392.8 Million |
Other Current Assets | 308.5 Million | 308.5 Million | 301.2 Million | 28.3 Million | 28.3 Million | 260 Million |
Total Non-Current Assets | 17.46 Billion | 17.46 Billion | 17.13 Billion | 17.13 Billion | 17.13 Billion | 16.77 Billion |
Net PPE | 10.15 Billion | 10.15 Billion | 10.27 Billion | 10.18 Billion | 10.18 Billion | 9.77 Billion |
Good Will And Intangible Assets | 6.13 Billion | 5.74 Billion | 6.13 Billion | 6.16 Billion | 6.16 Billion | 5.96 Billion |
Good Will | 5.74 Billion | 5.74 Billion | - | 5.75 Billion | 5.75 Billion | - |
Intangible Assets | 395 Million | - | 6.13 Billion | 407.3 Million | 407.3 Million | 5.96 Billion |
Long-Term Investments | 224.5 Million | 224.5 Million | 218.2 Million | 83.6 Million | 83.6 Million | 559.3 Million |
Tax Assets | 865.5 Million | 865.5 Million | 439.1 Million | 443.7 Million | 443.7 Million | 474.8 Million |
Other Non Current Assets | 80.7 Million | 475.7 Million | 69.49 Million | 256.2 Million | 256.2 Million | 10.7 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 15.81 Billion | 15.81 Billion | 15.14 Billion | 16.2 Billion | 16.2 Billion | 15.64 Billion |
Total Current Liabilities | 4.18 Billion | 4.18 Billion | 3.67 Billion | 3.81 Billion | 3.81 Billion | 3.74 Billion |
Account Payables | 1.65 Billion | 1.65 Billion | 2.96 Billion | 1.48 Billion | 1.48 Billion | 3.01 Billion |
Tax Payables | 95.6 Million | 95.6 Million | 81.1 Million | 43.9 Million | 43.9 Million | 95.2 Million |
Short Term Debt | 605.7 Million | 605.7 Million | 512.7 Million | 486.8 Million | 486.8 Million | 451.3 Million |
Deferred Revenue | 95.6 Million | 95.6 Million | 81.1 Million | -486.8 Million | -486.8 Million | 95.2 Million |
Other Current Liabilities | 1.82 Billion | 1.82 Billion | 116.3 Million | 2.32 Billion | 2.32 Billion | 180 Million |
Total Non Current Liabilities | 11.63 Billion | 11.63 Billion | 11.47 Billion | 12.39 Billion | 12.39 Billion | 11.9 Billion |
Long-Term Debt | 4.94 Billion | 4.94 Billion | 5.05 Billion | 11.39 Billion | 11.39 Billion | 5.7 Billion |
Deferred Revenue Non Current | 5.38 Billion | 5.38 Billion | 5.51 Billion | 6.49 Billion | 6.49 Billion | 5.25 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 579 Million | 579 Million | 621.3 Million | -5.86 Billion | -5.86 Billion | 617.8 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 5.52 Billion | 5.52 Billion | 5.49 Billion | 4.82 Billion | 4.82 Billion | 4.71 Billion |
Stock Holders Equity | 4.89 Billion | 4.89 Billion | 4.83 Billion | 4.15 Billion | 4.15 Billion | 4.07 Billion |
Common Stock | 2.24 Billion | 2.24 Billion | 2.22 Billion | 2.14 Billion | 2.14 Billion | 2.19 Billion |
Retained Earnings | 2.5 Billion | 2.5 Billion | 2.47 Billion | 1.78 Billion | 1.78 Billion | 1.8 Billion |
Accumulated other comprehensive income | -38.6 Million | -2.28 Billion | -56.8 Million | -32.7 Million | -32.7 Million | -112 Million |
Common Stock Equity | 4.89 Billion | 4.89 Billion | 4.83 Billion | 4.15 Billion | 4.15 Billion | 4.07 Billion |
Capital Lease Obligation | 5.38 Billion | 5.38 Billion | 5.51 Billion | 5.95 Billion | 5.95 Billion | 5.25 Billion |
Total Investments | 224.5 Million | 224.5 Million | 218.2 Million | 129 Million | 129 Million | 559.3 Million |
Total Debt | 10.93 Billion | 10.93 Billion | 11.08 Billion | 11.88 Billion | 11.88 Billion | 11.41 Billion |
Net Debt | 10.27 Billion | 10.27 Billion | 10.72 Billion | 11.23 Billion | 11.23 Billion | 10.98 Billion |
SSVC
MANAKCOAT
128940
2434
TIRUMALCHM
036460