Manaksia Coated Metals & Industries Limited (MANAKCOAT.NS)
INR 111.9
(4.16%)
INR 111.9
(4.16%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.39 Billion | 6.51 Billion | 6.43 Billion | 4.42 Billion | 2.44 Billion | 2.63 Billion |
| Cost of Revenue | 5.95 Billion | 5.16 Billion | 4.87 Billion | 3.44 Billion | 1.72 Billion | 1.89 Billion |
| Gross Profit | 1.44 Billion | 1.35 Billion | 1.56 Billion | 983.15 Million | 723.3 Million | 739.44 Million |
| Operating Expenses | 165.39 Million | 1.12 Billion | 1.28 Billion | 717.71 Million | 542.97 Million | 617.52 Million |
| Selling, General and Administrative Expenses | 165.39 Million | 297.18 Million | 616.41 Million | 202.93 Million | 80.51 Million | 83.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 55.04 Million | 1.44 Million | 1.45 Million | 229 Thousand | 20.11 Million |
| Cost and Expenses | 6.07 Billion | 6.28 Billion | 6.15 Billion | 4.16 Billion | 2.26 Billion | 2.51 Billion |
| Operating Income | 1.32 Billion | 234.86 Million | 259.32 Million | 241.94 Million | 179.61 Million | 139.37 Million |
| Interest Expense | 327.54 Million | 218.36 Million | 182.11 Million | 155.75 Million | 150.7 Million | 120.66 Million |
| Income Tax Expense | 36.72 Million | 24.07 Million | 27.81 Million | 16.57 Million | -19.95 Million | 25.26 Million |
| Earnings before Tax | 149.09 Million | 117.66 Million | 114.05 Million | 75.09 Million | 7.99 Million | 21.13 Million |
| Net Income | 112.37 Million | 93.58 Million | 86.24 Million | 58.52 Million | 27.94 Million | -4.13 Million |
| Earnings Per Share Basic | 1.67 | 1.43 | 1.32 | 0.89 | 0.43 | -0.06 |
| Earnings Per Share Diluted | 1.67 | 1.43 | 1.32 | 0.89 | 0.43 | -0.06 |
| Weighted Average Shares Outstanding | 67.28 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.34 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million |
| Gross Margin | 0.20 | 0.21 | 0.24 | 0.22 | 0.30 | 0.28 |
| EBIT Margin | 0.07 | 0.06 | 0.06 | 0.08 | 0.10 | 0.09 |
| Profit Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 |
| EBITDA | 499.72 Million | 325.54 Million | 348.26 Million | 332.52 Million | 269.22 Million | 240.93 Million |
| Earnings Before Tax Margin | 0.18 | 0.04 | 0.04 | 0.05 | 0.07 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.93 Billion | 7.39 Billion | 1.82 Billion | 1.9 Billion | 1.94 Billion | 1.71 Billion |
| Cost of Revenue | 1.5 Billion | 6.15 Billion | 1.47 Billion | 1.63 Billion | 1.53 Billion | 1.48 Billion |
| Gross Profit | 431.52 Million | 1.23 Billion | 349.66 Million | 269.33 Million | 405.62 Million | 235.66 Million |
| Operating Expenses | 322.46 Million | 828.55 Million | 222.26 Million | 184.1 Million | 303.81 Million | 183.74 Million |
| Selling, General and Administrative Expenses | 322.46 Million | - | 222.26 Million | 184.1 Million | 238.44 Million | 183.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 16.02 Million | 65.27 Million | -23.87 Million | 32.77 Million | 13.8 Million | 42.56 Million |
| Cost and Expenses | 1.82 Billion | 6.98 Billion | 1.69 Billion | 1.82 Billion | 1.84 Billion | 1.66 Billion |
| Operating Income | 109.05 Million | 411.36 Million | 127.39 Million | 85.23 Million | 115.61 Million | 51.92 Million |
| Interest Expense | 84.82 Million | 327.54 Million | 79.96 Million | 63.69 Million | 95.91 Million | 87.97 Million |
| Income Tax Expense | 10.43 Million | 36.72 Million | 17.96 Million | 13.85 Million | -391 Thousand | 5.28 Million |
| Earnings before Tax | 40.25 Million | 149.09 Million | 68.55 Million | 54.31 Million | 19.7 Million | 6.51 Million |
| Net Income | 29.81 Million | 112.37 Million | 50.59 Million | 40.45 Million | 20.09 Million | 1.23 Million |
| Earnings Per Share Basic | 0.40 | - | 0.75 | 0.62 | 0.31 | 0.02 |
| Earnings Per Share Diluted | 0.40 | - | 0.75 | 0.59 | 0.31 | 0.02 |
| Weighted Average Shares Outstanding | 74.26 Million | 67.28 Million | 71.97 Million | 65.53 Million | 65.53 Million | 65.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.26 Million | 67.28 Million | 71.97 Million | 68.57 Million | 65.53 Million | 65.53 Million |
| Gross Margin | 0.22 | 0.17 | 0.19 | 0.14 | 0.21 | 0.14 |
| EBIT Margin | 0.07 | - | 0.08 | 0.06 | 0.07 | 0.04 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.00 |
| EBITDA | 131.97 Million | - | 150.37 Million | 108.31 Million | 138.69 Million | 74.85 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.07 | 0.04 | 0.06 | 0.03 |
128940
6741
4991
036460
RHC
SSVC