Grade Upon Technology Corp (6739.TWO)
TWD 220.0
(3.53%)
TWD 220.0
(3.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 255.25 Million | 219.23 Million | 217.11 Million | 246.66 Million | 186.36 Million |
| Cost of Revenue | 99.99 Million | 98.81 Million | 109.01 Million | 105.85 Million | 92.99 Million |
| Gross Profit | 155.26 Million | 120.41 Million | 108.09 Million | 140.81 Million | 93.36 Million |
| Operating Expenses | 83.54 Million | 84.17 Million | 90.33 Million | 125.33 Million | 119.14 Million |
| Selling, General and Administrative Expenses | 54.84 Million | 51.03 Million | 54.42 Million | 70.77 Million | 73.03 Million |
| Research and Development Expenses | 28.7 Million | 33.14 Million | 35.9 Million | 54.55 Million | 46.11 Million |
| Other Expenses | - | 5.26 Million | 187 Thousand | -1.75 Million | - |
| Cost and Expenses | 183.54 Million | 182.99 Million | 199.35 Million | 231.18 Million | 212.14 Million |
| Operating Income | 71.71 Million | 41.92 Million | 18.08 Million | 14.04 Million | -25.77 Million |
| Interest Expense | 518 Thousand | 475 Thousand | 492 Thousand | 709 Thousand | 275 Thousand |
| Income Tax Expense | 21.8 Million | 6.35 Million | 3.24 Million | 1.65 Million | -4.79 Million |
| Earnings before Tax | 73.12 Million | 37.43 Million | 14.39 Million | 12.65 Million | -28.85 Million |
| Net Income | 49.86 Million | 31.08 Million | 11.15 Million | 10.99 Million | -24.06 Million |
| Earnings Per Share Basic | 2.56 | 1.73 | 0.60 | 0.59 | -1.30 |
| Earnings Per Share Diluted | 2.50 | 1.71 | 0.60 | 0.59 | -1.30 |
| Weighted Average Shares Outstanding | 19.51 Million | 18.56 Million | 18.55 Million | 18.55 Million | 18.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.97 Million | 18.69 Million | 18.6 Million | 18.62 Million | 18.55 Million |
| Gross Margin | 0.61 | 0.55 | 0.50 | 0.57 | 0.50 |
| EBIT Margin | 0.33 | 0.23 | 0.14 | 0.10 | -0.12 |
| Profit Margin | 0.20 | 0.14 | 0.05 | 0.04 | -0.13 |
| EBITDA | 83.73 Million | 45.85 Million | 26.92 Million | 22.49 Million | -22.32 Million |
| Earnings Before Tax Margin | 0.28 | 0.19 | 0.08 | 0.06 | -0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 100.38 Million | 73.06 Million | 255.25 Million | 59.35 Million | 67.94 Million | 219.23 Million |
| Cost of Revenue | 45.38 Million | 31.94 Million | 99.99 Million | 26.41 Million | 25.79 Million | 98.81 Million |
| Gross Profit | 55 Million | 41.11 Million | 155.26 Million | 32.94 Million | 42.15 Million | 120.41 Million |
| Operating Expenses | 23.95 Million | 23.08 Million | 83.54 Million | 19.72 Million | 18.42 Million | 84.17 Million |
| Selling, General and Administrative Expenses | 14.71 Million | 15.3 Million | - | 13.47 Million | 11.38 Million | - |
| Research and Development Expenses | 9.23 Million | 7.77 Million | - | 6.25 Million | 7.04 Million | - |
| Other Expenses | 2 Million | 2.91 Million | 2.46 Million | 2.44 Million | -721 Thousand | 5.26 Million |
| Cost and Expenses | 69.33 Million | 55.02 Million | 183.54 Million | 46.13 Million | 44.22 Million | 182.99 Million |
| Operating Income | 42.04 Million | 20.65 Million | 74.47 Million | 16.32 Million | 23.44 Million | 41.92 Million |
| Interest Expense | 59 Thousand | 62 Thousand | 518 Thousand | 222 Thousand | 206 Thousand | 475 Thousand |
| Income Tax Expense | 9.73 Million | 4.4 Million | 21.8 Million | 7.3 Million | 4.52 Million | 6.35 Million |
| Earnings before Tax | 42 Million | 22.04 Million | 71.66 Million | 16.82 Million | 20.35 Million | 37.43 Million |
| Net Income | 32.26 Million | 17.63 Million | 49.86 Million | 9.52 Million | 15.82 Million | 31.08 Million |
| Earnings Per Share Basic | 1.61 | 0.88 | - | 0.51 | 0.88 | - |
| Earnings Per Share Diluted | 1.57 | 0.86 | - | 0.49 | 0.85 | - |
| Weighted Average Shares Outstanding | 20.03 Million | 20.03 Million | 19.51 Million | 18.75 Million | 17.98 Million | 18.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.5 Million | 20.5 Million | 19.97 Million | 19.29 Million | 18.62 Million | 18.69 Million |
| Gross Margin | 0.55 | 0.56 | 0.61 | 0.55 | 0.62 | 0.55 |
| EBIT Margin | 0.44 | 0.32 | - | 0.32 | 0.38 | - |
| Profit Margin | 0.32 | 0.24 | 0.20 | 0.16 | 0.23 | 0.14 |
| EBITDA | 44.53 Million | 23.17 Million | - | 19.02 Million | 25.69 Million | - |
| Earnings Before Tax Margin | 0.42 | 0.28 | 0.29 | 0.28 | 0.35 | 0.19 |
FIFG
7615
ILX
MARALOVER
DEVP-B
LTRPA