USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 84.79 Thousand | 362.75 Thousand | 208.16 Thousand | 326.28 Thousand | 251.08 Thousand | 15.7 Thousand |
Cost of Revenue | 79.53 Thousand | 233.24 Thousand | 35.07 Thousand | 21 Thousand | - | - |
Gross Profit | 5258.00 | 129.51 Thousand | 173.09 Thousand | 305.28 Thousand | 251.08 Thousand | 15.7 Thousand |
Operating Expenses | 1.28 Million | 1.58 Million | 2.19 Million | 2.8 Million | 2.18 Million | 5.79 Million |
Selling, General and Administrative Expenses | 1 Million | 1.73 Million | 2.05 Million | 2.71 Million | 2.07 Million | 5.77 Million |
Research and Development Expenses | 66 Thousand | 89 Thousand | 87 Thousand | 85 Thousand | 117 Thousand | 87.54 Thousand |
Other Expenses | 212.18 Thousand | -154.3 Thousand | 141.79 Thousand | 87.15 Thousand | 108.09 Thousand | 20.21 Thousand |
Cost and Expenses | 1.36 Million | 1.81 Million | 2.23 Million | 2.82 Million | 2.18 Million | 5.79 Million |
Operating Income | -1.27 Million | -1.45 Million | -2.02 Million | -2.49 Million | -1.93 Million | -5.78 Million |
Interest Expense | 300.72 Thousand | 671.05 Thousand | 720.37 Thousand | 230.77 Thousand | 55.76 Thousand | 8094.00 |
Income Tax Expense | - | 688.64 Thousand | 639.66 Thousand | 161.31 Thousand | -11.61 Thousand | -5.77 Million |
Earnings before Tax | -1.53 Million | -2.47 Million | -2.74 Million | -2.72 Million | -1.97 Million | -5.61 Million |
Net Income | -1.43 Million | -3.16 Million | -3.38 Million | -2.88 Million | -1.96 Million | -5.61 Million |
Earnings Per Share Basic | -0.06 | -0.13 | -0.16 | -0.16 | -0.11 | -0.35 |
Earnings Per Share Diluted | -0.06 | -0.13 | -0.16 | -0.16 | -0.11 | -0.35 |
Weighted Average Shares Outstanding | 27.05 Million | 24.71 Million | 21.44 Million | 18.52 Million | 17.19 Million | 15.83 Million |
Weighted Average Shares Outstanding (Diluted) | 27.05 Million | 24.71 Million | 21.44 Million | 18.52 Million | 17.19 Million | 15.83 Million |
Gross Margin | 0.06 | 0.36 | 0.83 | 0.94 | 1.00 | 1.00 |
EBIT Margin | -13.10 | -3.54 | -9.54 | -7.65 | -7.70 | -368.16 |
Profit Margin | -16.89 | -8.72 | -16.25 | -8.85 | -7.81 | -357.66 |
EBITDA | -1.11 Million | -1.68 Million | -1.98 Million | -2.49 Million | -1.91 Million | -5.6 Million |
Earnings Before Tax Margin | -15.05 | -4.01 | -9.72 | -7.65 | -7.70 | -368.16 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 513.00 | 952.00 | 3898.00 | -8101.00 | 84.79 Thousand | 14.18 Thousand |
Cost of Revenue | - | - | 76.00 | 32.27 Thousand | 79.53 Thousand | 6790.00 |
Gross Profit | 513.00 | 952.00 | 3822.00 | -40.37 Thousand | 5258.00 | 7395.00 |
Operating Expenses | 183.33 Thousand | 192.06 Thousand | 277.26 Thousand | -37.2 Thousand | 1.03 Million | 267.91 Thousand |
Selling, General and Administrative Expenses | 183.86 Thousand | 192.98 Thousand | 276.16 Thousand | -37.13 Thousand | - | 271.4 Thousand |
Research and Development Expenses | - | 3600.00 | 19.8 Thousand | 66 Thousand | - | 12.4 Thousand |
Other Expenses | 51.46 Thousand | 52 Thousand | 1104.00 | -67.00 | 33.23 Thousand | - |
Cost and Expenses | 183.33 Thousand | 192.06 Thousand | 277.34 Thousand | -4927.00 | 1.11 Million | 274.7 Thousand |
Operating Income | -182.82 Thousand | -191.1 Thousand | -273.44 Thousand | -155.37 Thousand | -1.03 Million | -260.52 Thousand |
Interest Expense | 46.67 Thousand | 30.41 Thousand | 51.01 Thousand | 50.13 Thousand | 300.72 Thousand | 52.39 Thousand |
Income Tax Expense | 49.78 Thousand | -169.63 Thousand | -258.88 Thousand | -1.52 Million | -1.54 Million | -18.19 Thousand |
Earnings before Tax | -178.03 Thousand | -169.52 Thousand | -258.45 Thousand | -458.86 Thousand | -1.53 Million | -312.91 Thousand |
Net Income | -181.14 Thousand | -170.05 Thousand | -258.76 Thousand | 1.06 Million | 1951.00 | -294.71 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | 0.04 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | 0.04 | - | -0.01 |
Weighted Average Shares Outstanding | 27.05 Million | 27.05 Million | 27.05 Million | 27.05 Million | 27.05 Million | 27.05 Million |
Weighted Average Shares Outstanding (Diluted) | 27.05 Million | 27.05 Million | 27.05 Million | 27.05 Million | 27.05 Million | 27.05 Million |
Gross Margin | 1.00 | 1.00 | 0.98 | 4.98 | 0.06 | 0.52 |
EBIT Margin | -256.07 | -146.12 | -53.22 | 31.16 | - | -16.78 |
Profit Margin | -353.11 | -178.63 | -66.38 | -131.40 | 0.02 | -20.78 |
EBITDA | -131.36 Thousand | -139.1 Thousand | -207.44 Thousand | -252.42 Thousand | - | -238.01 Thousand |
Earnings Before Tax Margin | -356.38 | -200.74 | -70.15 | 19.18 | -12.16 | -18.37 |
7615
ILX
CGNSF
DEVP-B
LTRPA
6739