SEK 28.7
(3.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 550.42 Million | 527.62 Million | 409.75 Million | 335.77 Million | 463.29 Million | 334.45 Million |
Cost of Revenue | 484.27 Million | 458.86 Million | 364.52 Million | 307.14 Million | 176.21 Million | 285.92 Million |
Gross Profit | 66.15 Million | 68.76 Million | 45.23 Million | 28.62 Million | 287.07 Million | 48.52 Million |
Operating Expenses | 20.22 Million | 23.53 Million | 20.07 Million | 19.11 Million | 265.71 Million | 18.13 Million |
Selling, General and Administrative Expenses | 17.68 Million | 18.8 Million | 14.48 Million | 13.79 Million | 20.43 Million | 18.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.53 Million | 4.73 Million | 5.58 Million | 5.32 Million | 245.27 Million | 192.13 Million |
Cost and Expenses | 504.49 Million | 482.4 Million | 384.59 Million | 326.26 Million | 441.92 Million | 304.06 Million |
Operating Income | 45.92 Million | 46.89 Million | 26 Million | 9.51 Million | 21.36 Million | 30.09 Million |
Interest Expense | 1.24 Million | 872 Thousand | 1.07 Million | 1.08 Million | 974 Thousand | 389 Thousand |
Income Tax Expense | 10.28 Million | 10.14 Million | 5.21 Million | 2.09 Million | 4.45 Million | 6.83 Million |
Earnings before Tax | 45.7 Million | 46.02 Million | 24.92 Million | 8.44 Million | 20.42 Million | 29.72 Million |
Net Income | 35.41 Million | 35.88 Million | 19.71 Million | 6.35 Million | 15.97 Million | 22.88 Million |
Earnings Per Share Basic | 3.51 | 3.56 | 1.96 | 0.63 | 1.59 | 2.32 |
Earnings Per Share Diluted | 3.51 | 3.56 | 1.96 | 0.63 | 1.59 | 2.32 |
Weighted Average Shares Outstanding | 10.08 Million | 10.07 Million | 10.07 Million | 10.07 Million | 10.07 Million | 9.84 Million |
Weighted Average Shares Outstanding (Diluted) | 10.07 Million | 10.07 Million | 10.07 Million | 10.07 Million | 10.07 Million | 9.84 Million |
Gross Margin | 0.12 | 0.13 | 0.11 | 0.09 | 0.62 | 0.15 |
EBIT Margin | 0.10 | 0.10 | 0.08 | 0.05 | 0.06 | 0.09 |
Profit Margin | 0.06 | 0.07 | 0.05 | 0.02 | 0.03 | 0.07 |
EBITDA | 52.67 Million | 52.79 Million | 32.54 Million | 16.35 Million | 26.39 Million | 30.29 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.06 | 0.03 | 0.05 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 141.39 Million | 145.08 Million | 550.4 Million | 143.4 Million | 116.56 Million | 141.42 Million |
Cost of Revenue | 131.42 Million | 134.09 Million | 484.27 Million | 124.03 Million | 102.9 Million | 126.76 Million |
Gross Profit | 9.97 Million | 10.99 Million | 66.12 Million | 19.36 Million | 13.65 Million | 14.66 Million |
Operating Expenses | 5.67 Million | 80.86 Million | 504.5 Million | 129.9 Million | 4.95 Million | 4.16 Million |
Selling, General and Administrative Expenses | 4.31 Million | 5.11 Million | - | 4.65 Million | 3.89 Million | 4.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.67 Million | -134.1 Million | -504.5 Million | -129.9 Million | - | - |
Cost and Expenses | 131.42 Million | 134.09 Million | 504.5 Million | 129.9 Million | 107.86 Million | 130.92 Million |
Operating Income | 9.97 Million | 10.99 Million | 45.9 Million | 13.5 Million | 8.7 Million | 10.49 Million |
Interest Expense | 539 Thousand | 463 Thousand | 1.24 Million | 377 Thousand | 340 Thousand | 161 Thousand |
Income Tax Expense | 2.18 Million | 2.74 Million | 10.28 Million | 3.23 Million | 1.74 Million | 2.07 Million |
Earnings before Tax | 9.85 Million | 10.97 Million | 45.7 Million | 14.15 Million | 8.36 Million | 10.33 Million |
Net Income | 7.67 Million | 8.22 Million | 35.41 Million | 10.91 Million | 6.61 Million | 8.26 Million |
Earnings Per Share Basic | 0.76 | 0.82 | - | 1.08 | 0.66 | 0.82 |
Earnings Per Share Diluted | 0.76 | 0.82 | - | 1.08 | 0.66 | 0.82 |
Weighted Average Shares Outstanding | 10.07 Million | 10.07 Million | 10.08 Million | 10.08 Million | 10.07 Million | 10.07 Million |
Weighted Average Shares Outstanding (Diluted) | 10.07 Million | 10.07 Million | 10.08 Million | 10.08 Million | 10.07 Million | 10.07 Million |
Gross Margin | 0.07 | 0.08 | 0.12 | 0.14 | 0.12 | 0.10 |
EBIT Margin | 0.08 | 0.09 | - | 0.10 | 0.09 | 0.08 |
Profit Margin | 0.05 | 0.06 | 0.06 | 0.08 | 0.06 | 0.06 |
EBITDA | 11.35 Million | 12.42 Million | - | 14.24 Million | 10.33 Million | 11.66 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.08 | 0.09 | 0.07 | 0.07 |
LTRPA
6739
FIFG
3036
IGXT
MARALOVER