USD 0.0
(5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45.36 Thousand | - | - | - | - | - |
Cost of Revenue | 2.17 Million | 24.53 Thousand | 11.44 Thousand | 9292.00 | 3942.00 | 1434.00 |
Gross Profit | -2.12 Million | -24.53 Thousand | -11.44 Thousand | -9292.00 | -3942.00 | -1434.00 |
Operating Expenses | 45.36 Thousand | 13.05 Million | 2.45 Million | 2.6 Million | 4.21 Million | 1.49 Million |
Selling, General and Administrative Expenses | 5.61 Million | 12.46 Million | 2.31 Million | 2.01 Million | 3.32 Million | 1.34 Million |
Research and Development Expenses | 601.14 Thousand | 491.22 Thousand | 70.99 Thousand | 492.18 Thousand | 732.36 Thousand | 82.14 Thousand |
Other Expenses | - | 21 Thousand | 580.1 Thousand | 778.00 | -432.00 | - |
Cost and Expenses | 6.33 Million | 13.05 Million | 2.45 Million | 2.6 Million | 4.21 Million | 1.49 Million |
Operating Income | -6.29 Million | -13.03 Million | -1.87 Million | -2.6 Million | -4.21 Million | -1.48 Million |
Interest Expense | 1.02 Million | 60.55 Thousand | 62.83 Thousand | 55.97 Thousand | - | - |
Income Tax Expense | - | 81.55 Thousand | 2285.00 | -15.17 Thousand | -21.83 Thousand | 1850.00 |
Earnings before Tax | -7.43 Million | -13.12 Million | -1.92 Million | -2.66 Million | -4.19 Million | -1.49 Million |
Net Income | -7.43 Million | -13.12 Million | -1.92 Million | -2.64 Million | -4.19 Million | -1.49 Million |
Earnings Per Share Basic | -0.09 | -0.18 | -0.03 | -0.06 | -0.10 | -0.04 |
Earnings Per Share Diluted | -0.09 | -0.18 | -0.03 | -0.06 | -0.10 | -0.04 |
Weighted Average Shares Outstanding | 85.04 Million | 73.05 Million | 58.67 Million | 45.59 Million | 40.41 Million | 41.44 Million |
Weighted Average Shares Outstanding (Diluted) | 85.04 Million | 73.05 Million | 58.67 Million | 45.59 Million | 40.41 Million | 41.44 Million |
Gross Margin | -46.95 | - | - | - | - | - |
EBIT Margin | -140.67 | - | - | - | - | - |
Profit Margin | -163.86 | - | - | - | - | - |
EBITDA | -6.38 Million | -13.01 Million | -1.86 Million | -2.59 Million | -4.2 Million | -1.48 Million |
Earnings Before Tax Margin | -138.66 | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 29.15 Thousand | 20.28 Thousand | 4165.00 | 45.36 Thousand | 45.36 Thousand | - |
Cost of Revenue | 6989.00 | 7600.00 | 6853.00 | 4863.00 | 24.63 Thousand | 6518.00 |
Gross Profit | 22.16 Thousand | 12.68 Thousand | -2688.00 | 40.5 Thousand | 20.73 Thousand | -6518.00 |
Operating Expenses | 922.21 Thousand | 915.8 Thousand | 1.13 Million | 1.43 Million | 6.43 Million | 1.78 Million |
Selling, General and Administrative Expenses | 863.21 Thousand | 796.38 Thousand | 957.33 Thousand | 1.61 Million | - | 1.12 Million |
Research and Development Expenses | 43.08 Thousand | 83.8 Thousand | 161.86 Thousand | -284.12 Thousand | - | 634.65 Thousand |
Other Expenses | 15.9 Thousand | 72.00 | 161.00 | -115.13 Thousand | 94 Thousand | 42.82 Thousand |
Cost and Expenses | 922.21 Thousand | 915.8 Thousand | 1.13 Million | 1.43 Million | 6.43 Million | 1.78 Million |
Operating Income | -893.05 Thousand | -895.44 Thousand | -1.13 Million | -1.5 Million | -6.29 Million | -1.73 Million |
Interest Expense | 1.32 Million | 1.17 Million | 1.13 Million | 911.43 Thousand | 1.02 Million | 72.14 Thousand |
Income Tax Expense | 1.32 Million | 1.17 Million | 1.13 Million | 796.29 Thousand | 1.12 Million | 114.97 Thousand |
Earnings before Tax | -2.03 Million | -1.93 Million | -2.1 Million | -2.56 Million | -7.43 Million | -1.79 Million |
Net Income | -2.03 Million | -1.93 Million | -2.1 Million | -2.56 Million | -7.43 Million | -1.79 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.03 | - | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.03 | - | -0.02 |
Weighted Average Shares Outstanding | 88.36 Million | 87.08 Million | 85.66 Million | 85.04 Million | 98.39 Million | 79.4 Million |
Weighted Average Shares Outstanding (Diluted) | 88.36 Million | 87.08 Million | 85.66 Million | 85.04 Million | 98.39 Million | 79.4 Million |
Gross Margin | 0.76 | 0.63 | -0.65 | 0.89 | 0.46 | - |
EBIT Margin | -30.39 | -43.77 | -270.69 | -33.17 | - | - |
Profit Margin | -69.85 | -95.39 | -505.93 | -56.52 | -163.86 | - |
EBITDA | -886.06 Thousand | -887.84 Thousand | -1.12 Million | -1.5 Million | - | -1.73 Million |
Earnings Before Tax Margin | -30.63 | -44.15 | -272.34 | -33.28 | -138.79 | - |
CYBERMEDIA
BTGOF
EQNR
FIFG
7615
ILX