M31 Technology Corporation (6643.TWO)
TWD 779.0
(-2.87%)
TWD 779.0
(-2.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.61 Billion | 1.36 Billion | 1.01 Billion | 981.01 Million | 869.07 Million | 763.55 Million |
| Cost of Revenue | - | 47.35 Million | 40.37 Million | 42.16 Million | 37.88 Million | 24.44 Million |
| Gross Profit | 1.61 Billion | 1.31 Billion | 971.5 Million | 938.85 Million | 831.19 Million | 739.1 Million |
| Operating Expenses | 1.16 Billion | 992.21 Million | 695.32 Million | 561.04 Million | 509.67 Million | 445.81 Million |
| Selling, General and Administrative Expenses | 226.96 Million | 178.27 Million | 153.39 Million | 140.26 Million | 144.78 Million | 124.94 Million |
| Research and Development Expenses | 938.87 Million | 813.93 Million | 541.92 Million | 420.78 Million | 364.89 Million | 320.87 Million |
| Other Expenses | - | 65.44 Million | -18.8 Million | -48.47 Million | -7.56 Million | 24.58 Million |
| Cost and Expenses | 1.16 Billion | 992.21 Million | 695.32 Million | 561.04 Million | 509.67 Million | 445.81 Million |
| Operating Income | 446.49 Million | 443.38 Million | 299.14 Million | 378.33 Million | 351.83 Million | 342.32 Million |
| Interest Expense | 340 Thousand | 254 Thousand | 1.92 Million | 132 Thousand | 342 Thousand | 1.62 Million |
| Income Tax Expense | 78.14 Million | 63.87 Million | 40.92 Million | 54.23 Million | 53.41 Million | 48.95 Million |
| Earnings before Tax | 513.31 Million | 443.12 Million | 293.55 Million | 376.47 Million | 361.98 Million | 328.86 Million |
| Net Income | 435.17 Million | 379.25 Million | 252.63 Million | 322.24 Million | 308.56 Million | 279.9 Million |
| Earnings Per Share Basic | 10.50 | 11.06 | 7.38 | 9.40 | 9.00 | 8.88 |
| Earnings Per Share Diluted | 12.49 | 10.98 | 7.37 | 9.40 | 8.99 | 8.88 |
| Weighted Average Shares Outstanding | 41.42 Million | 34.29 Million | 34.21 Million | 34.28 Million | 34.28 Million | 31.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.84 Million | 34.54 Million | 34.28 Million | 34.29 Million | 34.3 Million | 31.52 Million |
| Gross Margin | 1.00 | 0.97 | 0.96 | 0.96 | 0.96 | 0.97 |
| EBIT Margin | 0.35 | 0.36 | 0.34 | 0.43 | 0.45 | 0.48 |
| Profit Margin | 0.27 | 0.28 | 0.25 | 0.33 | 0.36 | 0.37 |
| EBITDA | 562.7 Million | 490.73 Million | 339.52 Million | 420.5 Million | 389.71 Million | 366.76 Million |
| Earnings Before Tax Margin | 0.28 | 0.33 | 0.30 | 0.39 | 0.40 | 0.45 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 429.38 Million | 342.06 Million | 519.08 Million | 1.61 Billion | 432.48 Million | 347.79 Million |
| Cost of Revenue | 15.23 Million | 13.75 Million | 13.15 Million | 49.05 Million | 11.95 Million | 11.98 Million |
| Gross Profit | 414.14 Million | 328.31 Million | 505.93 Million | 1.56 Billion | 420.53 Million | 335.81 Million |
| Operating Expenses | 307.41 Million | 339.35 Million | 353.41 Million | 1.16 Billion | 282.51 Million | 260.04 Million |
| Selling, General and Administrative Expenses | 57.68 Million | 73.56 Million | 57.15 Million | - | 52.7 Million | 50.37 Million |
| Research and Development Expenses | 249.72 Million | 257.18 Million | 296.25 Million | - | 229.81 Million | 209.67 Million |
| Other Expenses | 11.31 Million | -339.35 Million | -46.59 Million | 37.49 Million | 28.24 Million | 18.61 Million |
| Cost and Expenses | 322.64 Million | 339.35 Million | 353.41 Million | 1.16 Billion | 282.51 Million | 260.04 Million |
| Operating Income | 106.73 Million | 2.7 Million | 127.11 Million | 515.19 Million | 185.2 Million | 114.76 Million |
| Interest Expense | 344 Thousand | 226 Thousand | 291 Thousand | 340 Thousand | 15 Thousand | 16 Thousand |
| Income Tax Expense | 16.28 Million | 11.44 Million | 16.68 Million | 78.14 Million | 27.6 Million | 15.82 Million |
| Earnings before Tax | 126.14 Million | 53.74 Million | 129.7 Million | 513.31 Million | 181.18 Million | 114.32 Million |
| Net Income | 109.86 Million | 42.3 Million | 113.02 Million | 435.17 Million | 153.57 Million | 98.5 Million |
| Earnings Per Share Basic | 2.64 | 1.22 | 3.24 | - | 4.45 | 2.60 |
| Earnings Per Share Diluted | 2.63 | 1.21 | 3.24 | - | 4.41 | 2.57 |
| Weighted Average Shares Outstanding | 41.55 Million | 34.67 Million | 34.86 Million | 34.52 Million | 34.49 Million | 37.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.8 Million | 34.96 Million | 34.86 Million | 34.84 Million | 34.84 Million | 38.29 Million |
| Gross Margin | 0.96 | 0.96 | 0.97 | 0.97 | 0.97 | 0.97 |
| EBIT Margin | 0.28 | 0.22 | 0.27 | - | 0.46 | 0.36 |
| Profit Margin | 0.26 | 0.12 | 0.22 | 0.27 | 0.36 | 0.28 |
| EBITDA | 121.97 Million | 76.33 Million | 140.26 Million | - | 197.15 Million | 126.74 Million |
| Earnings Before Tax Margin | 0.25 | 0.01 | 0.24 | 0.32 | 0.43 | 0.33 |
SCTBF
GCSL
002767
GFAIW
BRE2
AGSVF