Bredband2 i Skandinavien AB (publ) (BRE2.ST)
SEK 1.9
(-0.31%)
SEK 1.9
(-0.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.57 Billion | 1.53 Billion | 1.51 Billion | 787.86 Million | 670.63 Million | 600.02 Million |
| Cost of Revenue | 1.45 Billion | 995.53 Million | 978.38 Million | 529.27 Million | 445.38 Million | 387.67 Million |
| Gross Profit | 120.01 Million | 535.82 Million | 533.48 Million | 258.59 Million | 225.24 Million | 212.35 Million |
| Operating Expenses | 278.13 Million | 441 Million | 439.58 Million | 202.27 Million | 171.77 Million | 171.25 Million |
| Selling, General and Administrative Expenses | 135.35 Million | 161.62 Million | 172.99 Million | 98.5 Million | 84.76 Million | 85.09 Million |
| Research and Development Expenses | - | 180 Thousand | 398 Thousand | 54 Thousand | - | - |
| Other Expenses | - | 279.38 Million | 266.58 Million | 103.77 Million | 87 Million | 86.16 Million |
| Cost and Expenses | 1.45 Billion | 1.43 Billion | 1.41 Billion | 731.55 Million | 617.16 Million | 558.92 Million |
| Operating Income | 120.01 Million | 94.81 Million | 93.89 Million | 42.77 Million | 50.87 Million | 41.1 Million |
| Interest Expense | 12.35 Million | 10.77 Million | 9.66 Million | 703 Thousand | 75 Thousand | 130 Thousand |
| Income Tax Expense | 23.03 Million | 11.47 Million | 3.48 Million | 11.37 Million | 10.38 Million | 9.25 Million |
| Earnings before Tax | 108.34 Million | 84.36 Million | 84.66 Million | 42.24 Million | 50.99 Million | 41.28 Million |
| Net Income | 85.31 Million | 74.19 Million | 81.18 Million | 37.87 Million | 40.6 Million | 32.03 Million |
| Earnings Per Share Basic | 0.09 | 0.08 | 0.08 | 0.05 | 0.06 | 0.05 |
| Earnings Per Share Diluted | 0.09 | 0.08 | 0.08 | 0.05 | 0.06 | 0.05 |
| Weighted Average Shares Outstanding | 957.09 Million | 957.09 Million | 957.09 Million | 725.55 Million | 701 Million | 701 Million |
| Weighted Average Shares Outstanding (Diluted) | 957.09 Million | 957.09 Million | 957.09 Million | 725.55 Million | 701 Million | 701 Million |
| Gross Margin | 0.08 | 0.35 | 0.35 | 0.33 | 0.34 | 0.35 |
| EBIT Margin | 0.17 | 0.16 | 0.15 | 0.10 | 0.11 | 0.11 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 |
| EBITDA | 262.79 Million | 241.57 Million | 219.94 Million | 115.6 Million | 74.96 Million | 65.5 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.06 | 0.05 | 0.08 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 429.54 Million | 414.79 Million | 1.57 Billion | 403.4 Million | 400.55 Million | 392.66 Million |
| Cost of Revenue | 394.4 Million | 273.92 Million | 1.45 Billion | 367.51 Million | 262.5 Million | 260.35 Million |
| Gross Profit | 35.14 Million | 140.87 Million | 120.01 Million | 35.88 Million | 138.04 Million | 132.3 Million |
| Operating Expenses | 109.33 Million | 105.85 Million | 421.79 Million | 105.88 Million | 105.03 Million | 106.21 Million |
| Selling, General and Administrative Expenses | 33.57 Million | 32.08 Million | - | 34.35 Million | 35.2 Million | 32.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 109.33 Million | - | - | - | - | - |
| Cost and Expenses | 394.4 Million | 379.78 Million | 1.45 Billion | 367.51 Million | 367.53 Million | 366.56 Million |
| Operating Income | 35.14 Million | 35.01 Million | 120.01 Million | 35.88 Million | 33.01 Million | 26.09 Million |
| Interest Expense | - | - | 11.66 Million | 2.38 Million | 3.37 Million | 3.17 Million |
| Income Tax Expense | 7.59 Million | 7.61 Million | 23.03 Million | 7.71 Million | 6.1 Million | 4.72 Million |
| Earnings before Tax | 31.94 Million | 32.29 Million | 108.34 Million | 33.5 Million | 29.64 Million | 22.92 Million |
| Net Income | 24.35 Million | 24.68 Million | 85.31 Million | 25.78 Million | 23.53 Million | 18.2 Million |
| Earnings Per Share Basic | 0.03 | 0.03 | - | 0.03 | 0.02 | 0.02 |
| Earnings Per Share Diluted | 0.03 | 0.03 | - | 0.03 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 957.09 Million | 957.09 Million | 957.09 Million | 957.09 Million | 957.09 Million | 957.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 957.09 Million | 957.09 Million | 957.09 Million | 957.09 Million | 957.09 Million | 957.09 Million |
| Gross Margin | 0.08 | 0.34 | 0.08 | 0.09 | 0.34 | 0.34 |
| EBIT Margin | 0.17 | 0.17 | - | 0.18 | 0.17 | 0.16 |
| Profit Margin | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.05 |
| EBITDA | 71.13 Million | 70.47 Million | - | 71.4 Million | 69.13 Million | 61.85 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.07 |
AGSVF
6643
SCTBF
9524
033270
GFAIW