TWD 82.8
(-2.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.91 Billion | 2.25 Billion | 1.99 Billion | 1.57 Billion | 1.29 Billion |
Cost of Revenue | 1.39 Billion | 1.57 Billion | 1.5 Billion | 1.2 Billion | 940.04 Million |
Gross Profit | 514.11 Million | 676.71 Million | 488.52 Million | 366.72 Million | 359.36 Million |
Operating Expenses | 273.56 Million | 350.09 Million | 325.79 Million | 281.3 Million | 275.52 Million |
Selling, General and Administrative Expenses | 155.35 Million | 181.26 Million | 166.48 Million | 146.08 Million | 148.52 Million |
Research and Development Expenses | 118.2 Million | 168.82 Million | 159.31 Million | 135.21 Million | 127 Million |
Other Expenses | - | 42.85 Million | 3.15 Million | -1.67 Million | - |
Cost and Expenses | 1.67 Billion | 1.92 Billion | 1.83 Billion | 1.48 Billion | 1.21 Billion |
Operating Income | 240.54 Million | 369.47 Million | 165.88 Million | 83.74 Million | 83.83 Million |
Interest Expense | 6.12 Million | 6.48 Million | 4.58 Million | 5.18 Million | 8.08 Million |
Income Tax Expense | 49.29 Million | 72.16 Million | 31.16 Million | 15.86 Million | 16.48 Million |
Earnings before Tax | 234.18 Million | 362.98 Million | 161.29 Million | 78.56 Million | 78.24 Million |
Net Income | 177.29 Million | 284.8 Million | 128.22 Million | 64.24 Million | 64.19 Million |
Earnings Per Share Basic | 6.17 | 9.91 | 4.46 | 2.23 | 2.55 |
Earnings Per Share Diluted | 6.13 | 9.84 | 4.44 | 2.22 | 2.54 |
Weighted Average Shares Outstanding | 28.75 Million | 28.75 Million | 28.75 Million | 28.75 Million | 25.27 Million |
Weighted Average Shares Outstanding (Diluted) | 28.91 Million | 28.94 Million | 28.88 Million | 28.87 Million | 25.29 Million |
Gross Margin | 0.27 | 0.30 | 0.24 | 0.23 | 0.28 |
EBIT Margin | 0.14 | 0.18 | 0.10 | 0.08 | 0.09 |
Profit Margin | 0.09 | 0.13 | 0.06 | 0.04 | 0.05 |
EBITDA | 275.32 Million | 405.79 Million | 199.25 Million | 118.77 Million | 127.58 Million |
Earnings Before Tax Margin | 0.13 | 0.16 | 0.08 | 0.05 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 479.94 Million | 479.02 Million | 1.91 Billion | 419.53 Million | 480.23 Million | 467.97 Million |
Cost of Revenue | 296.62 Million | 307.87 Million | 1.39 Billion | 311.64 Million | 373.34 Million | 323.24 Million |
Gross Profit | 183.31 Million | 171.15 Million | 514.11 Million | 107.89 Million | 106.89 Million | 144.73 Million |
Operating Expenses | 75.84 Million | 71.59 Million | 273.56 Million | 62.65 Million | 72.41 Million | 69.65 Million |
Selling, General and Administrative Expenses | 44.93 Million | 40.57 Million | - | 37.72 Million | 40.15 Million | 39.19 Million |
Research and Development Expenses | 30.91 Million | 31.02 Million | - | 24.93 Million | 32.25 Million | 30.45 Million |
Other Expenses | 7 Million | 11.61 Million | -233 Thousand | -14.53 Million | 13.76 Million | 6.56 Million |
Cost and Expenses | 372.47 Million | 379.46 Million | 1.67 Billion | 374.29 Million | 445.75 Million | 392.89 Million |
Operating Income | 114.47 Million | 111.17 Million | 240.31 Million | 30.7 Million | 48.24 Million | 81.64 Million |
Interest Expense | 827 Thousand | 944 Thousand | 6.12 Million | 1.43 Million | 1.45 Million | 1.49 Million |
Income Tax Expense | 18.24 Million | 26.95 Million | 49.29 Million | 5.6 Million | 9.25 Million | 14.33 Million |
Earnings before Tax | 113.65 Million | 110.23 Million | 234.18 Million | 29.27 Million | 46.78 Million | 80.15 Million |
Net Income | 88.89 Million | 86.57 Million | 177.29 Million | 23.42 Million | 36.24 Million | 62.38 Million |
Earnings Per Share Basic | 3.09 | 3.01 | - | 0.82 | 1.26 | 2.17 |
Earnings Per Share Diluted | 3.08 | 2.99 | - | 0.81 | 1.25 | 2.16 |
Weighted Average Shares Outstanding | 28.76 Million | 28.76 Million | 28.75 Million | 28.75 Million | 28.76 Million | 28.75 Million |
Weighted Average Shares Outstanding (Diluted) | 28.86 Million | 28.95 Million | 28.91 Million | 28.95 Million | 28.99 Million | 28.88 Million |
Gross Margin | 0.38 | 0.36 | 0.27 | 0.26 | 0.22 | 0.31 |
EBIT Margin | 0.26 | 0.25 | - | 0.10 | 0.12 | 0.19 |
Profit Margin | 0.19 | 0.18 | 0.09 | 0.06 | 0.08 | 0.13 |
EBITDA | 125.31 Million | 121.36 Million | - | 40.97 Million | 57.69 Million | 90.88 Million |
Earnings Before Tax Margin | 0.24 | 0.23 | 0.13 | 0.07 | 0.10 | 0.17 |
MODEL-B
MSAI
MRKR
POLCQ
688303
BKW