USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Revenue | 534.47 Million | 345.72 Million | 55.13 Million | 47.61 Million | 56.3 Million |
Cost of Revenue | 485.21 Million | 305.66 Million | 54.99 Million | 43.7 Million | 49.07 Million |
Gross Profit | 49.26 Million | 40.06 Million | 140.02 Thousand | 3.9 Million | 7.23 Million |
Operating Expenses | 49.68 Million | 28.91 Million | 12.76 Million | 7.89 Million | 3.97 Million |
Selling, General and Administrative Expenses | 78.48 Million | 28.91 Million | 12.76 Million | 7.89 Million | 3.97 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 139.37 Million | 309 Thousand | -113 Thousand | - | - |
Cost and Expenses | 662.81 Million | 334.58 Million | 67.75 Million | 51.59 Million | 53.04 Million |
Operating Income | -128.34 Million | 11.14 Million | -12.62 Million | -3.98 Million | 3.25 Million |
Interest Expense | 22.71 Million | 3.68 Million | 871 Thousand | 2.5 Million | 1.36 Million |
Income Tax Expense | -8.4 Million | 102 Thousand | 698.3 Thousand | -698.3 Thousand | 2.00 |
Earnings before Tax | -134.37 Million | -7.48 Million | -20.86 Million | -6.3 Million | 2 Million |
Net Income | -125.96 Million | -7.58 Million | -21.56 Million | -5.6 Million | 2 Million |
Earnings Per Share Basic | -59.17 | -5.87 | -176.46 | -58.98 | 16.63 |
Earnings Per Share Diluted | -59.17 | -5.87 | -176.46 | -58.98 | 16.63 |
Weighted Average Shares Outstanding | 2.12 Million | 1.29 Million | 122.22 Thousand | 95 Thousand | 120.55 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.12 Million | 1.29 Million | 122.22 Thousand | 95 Thousand | 120.55 Thousand |
Gross Margin | 0.09 | 0.12 | 0.00 | 0.08 | 0.13 |
EBIT Margin | -0.22 | 0.05 | -0.22 | -0.08 | 0.06 |
Profit Margin | -0.24 | -0.02 | -0.39 | -0.12 | 0.04 |
EBITDA | -118.97 Million | 16.35 Million | -16.87 Million | -3.51 Million | 3.41 Million |
Earnings Before Tax Margin | -0.24 | 0.03 | -0.23 | -0.08 | 0.06 |
Breakdown | 2023 Q3 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 77.81 Million | 87.76 Million | 534.47 Million | 103.76 Million | 143.56 Million | 152.75 Million |
Cost of Revenue | 69.44 Million | 75.27 Million | 485.21 Million | 98.44 Million | 133.66 Million | 126.66 Million |
Gross Profit | 8.37 Million | 12.49 Million | 49.26 Million | 5.32 Million | 9.9 Million | 26.08 Million |
Operating Expenses | 10.71 Million | 9.39 Million | 49.68 Million | 16.13 Million | 14.79 Million | 9.85 Million |
Selling, General and Administrative Expenses | 10.71 Million | 9.39 Million | - | 16.13 Million | 14.79 Million | 9.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 227 Thousand | 22 Thousand | -2.54 Million | -2.4 Million | - | - |
Cost and Expenses | 80.16 Million | 84.66 Million | 534.9 Million | 114.57 Million | 148.45 Million | 136.51 Million |
Operating Income | -2.34 Million | 3.09 Million | -426 Thousand | -10.81 Million | -4.88 Million | 16.23 Million |
Interest Expense | 1.88 Million | 1.05 Million | 3.94 Million | 1.34 Million | 7.28 Million | 7.1 Million |
Income Tax Expense | -167 Thousand | 328 Thousand | -8.4 Million | -5.17 Million | -2.38 Million | 3.38 Million |
Earnings before Tax | -6.8 Million | 1.33 Million | -134.37 Million | -127.48 Million | -7.57 Million | 9.3 Million |
Net Income | -6.63 Million | 1 Million | -125.96 Million | -122.3 Million | -5.18 Million | 5.92 Million |
Earnings Per Share Basic | -3.14 | 0.48 | - | -58.12 | -2.46 | 2.78 |
Earnings Per Share Diluted | -3.14 | 0.48 | - | -58.12 | -2.46 | 2.78 |
Weighted Average Shares Outstanding | 2.1 Million | 2.1 Million | 2.12 Million | 2.1 Million | 2.1 Million | 2.12 Million |
Weighted Average Shares Outstanding (Diluted) | 2.1 Million | 2.1 Million | 2.12 Million | 2.1 Million | 2.1 Million | 2.12 Million |
Gross Margin | 0.11 | 0.14 | 0.09 | 0.05 | 0.07 | 0.17 |
EBIT Margin | -0.02 | 0.05 | - | -0.08 | -0.01 | 0.13 |
Profit Margin | -0.09 | 0.01 | -0.24 | -1.18 | -0.04 | 0.04 |
EBITDA | -1.28 Million | 4.16 Million | - | -7.94 Million | -2 Million | 19.78 Million |
Earnings Before Tax Margin | -0.03 | 0.04 | -0.00 | -0.10 | -0.03 | 0.11 |
688303
BKW
6556
KOMOF
TLCC
TEMBO