MultiSensor AI Holdings, Inc. (MSAI)
USD 1.6
(1.27%)
USD 1.6
(1.27%)
| Breakdown | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 5.43 Million | 7.26 Million | 28.78 Million |
| Cost of Revenue | 3.98 Million | 4.96 Million | 10.28 Million |
| Gross Profit | 1.44 Million | 2.3 Million | 18.5 Million |
| Operating Expenses | 22.1 Million | 14.32 Million | 14.43 Million |
| Selling, General and Administrative Expenses | 22.1 Million | 13.6 Million | 14.12 Million |
| Research and Development Expenses | - | - | - |
| Other Expenses | 872 Thousand | 48 Thousand | -320 Thousand |
| Cost and Expenses | 26.96 Million | 19.28 Million | 24.72 Million |
| Operating Income | -21.53 Million | -12.01 Million | 4.06 Million |
| Interest Expense | 94 Thousand | 115 Thousand | 315 Thousand |
| Income Tax Expense | 208 Thousand | 1.2 Million | 1.11 Million |
| Earnings before Tax | -22.06 Million | -12.08 Million | 3.43 Million |
| Net Income | -22.26 Million | -13.29 Million | 2.31 Million |
| Earnings Per Share Basic | -3.56 | -1.11 | 0.19 |
| Earnings Per Share Diluted | -3.56 | -1.11 | 0.19 |
| Weighted Average Shares Outstanding | 6.25 Million | 11.95 Million | 11.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.25 Million | 11.95 Million | 11.95 Million |
| Gross Margin | 0.27 | 0.32 | 0.64 |
| EBIT Margin | -3.88 | -1.57 | 0.14 |
| Profit Margin | -4.10 | -1.83 | 0.08 |
| EBITDA | -21.09 Million | -11.4 Million | 4.06 Million |
| Earnings Before Tax Margin | -3.97 | -1.65 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.12 Million | 2.27 Million | 1.61 Million | 5.43 Million | 1.49 Million | 1.33 Million |
| Cost of Revenue | 836 Thousand | 1.67 Million | 1.12 Million | 3.98 Million | 452 Thousand | 1.94 Million |
| Gross Profit | 1.28 Million | 598 Thousand | 490 Thousand | 1.44 Million | 1.04 Million | -608 Thousand |
| Operating Expenses | 6.13 Million | 3.16 Million | 13.57 Million | 22.97 Million | 409.46 Thousand | 432.33 Thousand |
| Selling, General and Administrative Expenses | 6.13 Million | 3.16 Million | 13.32 Million | - | 409.46 Thousand | 432.33 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -978 Thousand | -475 Thousand | 27 Thousand | 2.44 Million | -433 Thousand | 2.54 Million |
| Cost and Expenses | 6.97 Million | 4.84 Million | 14.69 Million | 26.96 Million | 409.46 Thousand | 432.33 Thousand |
| Operating Income | -4.84 Million | -2.56 Million | -13.08 Million | -21.53 Million | -409.46 Thousand | -432.33 Thousand |
| Interest Expense | 60 Thousand | 4000.00 | -20 Thousand | 94 Thousand | 37 Thousand | 27 Thousand |
| Income Tax Expense | 12 Thousand | 31 Thousand | 217 Thousand | 208 Thousand | 40.05 Thousand | 97.25 Thousand |
| Earnings before Tax | -6.38 Million | -3.89 Million | -16.61 Million | -22.06 Million | -888.7 Thousand | -861.96 Thousand |
| Net Income | -6.39 Million | -3.92 Million | -16.83 Million | -22.26 Million | -928.75 Thousand | -959.22 Thousand |
| Earnings Per Share Basic | -0.47 | -0.33 | -1.87 | - | -0.08 | -0.08 |
| Earnings Per Share Diluted | -0.47 | -0.33 | -1.87 | - | -0.08 | -0.08 |
| Weighted Average Shares Outstanding | 13.68 Million | 11.96 Million | 8.99 Million | 6.25 Million | 11.72 Million | 11.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.68 Million | 11.96 Million | 8.99 Million | 6.25 Million | 11.72 Million | 11.94 Million |
| Gross Margin | 0.61 | 0.26 | 0.30 | 0.27 | 0.70 | -0.45 |
| EBIT Margin | -2.14 | -1.01 | -10.44 | - | -0.27 | -0.32 |
| Profit Margin | -3.01 | -1.72 | -10.43 | -4.10 | -0.62 | -0.72 |
| EBITDA | -4.54 Million | -2.29 Million | -16.85 Million | - | -409.46 Thousand | -432.33 Thousand |
| Earnings Before Tax Margin | -2.28 | -1.13 | -8.11 | -3.97 | -0.27 | -0.32 |
MRKR
5250
EGFEY
BKW
6556
MODEL-B