TWD 32.5
(-1.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 4.03 Billion | 4.33 Billion | 4.41 Billion | 3.59 Billion | 3.25 Billion |
Cost of Revenue | 3.37 Billion | 3.48 Billion | 3.6 Billion | 3.02 Billion | 2.73 Billion |
Gross Profit | 656.22 Million | 848.63 Million | 804.43 Million | 579.55 Million | 517.07 Million |
Operating Expenses | 520.9 Million | 549.26 Million | 513.67 Million | 421.12 Million | 363.01 Million |
Selling, General and Administrative Expenses | 465 Million | 492.67 Million | 459.66 Million | 373.4 Million | 356.2 Million |
Research and Development Expenses | 55.9 Million | 56.59 Million | 54 Million | 47.72 Million | 39.38 Million |
Other Expenses | - | 4.92 Million | -1.56 Million | -766 Thousand | - |
Cost and Expenses | 3.89 Billion | 4.03 Billion | 4.12 Billion | 3.44 Billion | 3.09 Billion |
Operating Income | 135.31 Million | 268.12 Million | 306.14 Million | 175.76 Million | 121.48 Million |
Interest Expense | 74.93 Million | 43.58 Million | 16.07 Million | 18.09 Million | 24.32 Million |
Income Tax Expense | 26.75 Million | 54.33 Million | 56.61 Million | 34.03 Million | 17.77 Million |
Earnings before Tax | 61.71 Million | 221.53 Million | 289.95 Million | 156.94 Million | 129.73 Million |
Net Income | 34.95 Million | 167.19 Million | 233.34 Million | 122.91 Million | 111.95 Million |
Earnings Per Share Basic | 0.74 | 4.01 | 5.63 | 2.96 | 2.66 |
Earnings Per Share Diluted | 0.74 | 3.94 | 5.52 | 2.91 | 2.61 |
Weighted Average Shares Outstanding | 47.24 Million | 41.67 Million | 42.14 Million | 41.46 Million | 42.13 Million |
Weighted Average Shares Outstanding (Diluted) | 46.97 Million | 42.48 Million | 42.95 Million | 42.3 Million | 42.85 Million |
Gross Margin | 0.16 | 0.20 | 0.18 | 0.16 | 0.16 |
EBIT Margin | 0.05 | 0.07 | 0.08 | 0.06 | 0.04 |
Profit Margin | 0.01 | 0.04 | 0.05 | 0.03 | 0.03 |
EBITDA | 187.35 Million | 315.83 Million | 342.41 Million | 207.47 Million | 138.57 Million |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.07 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.03 Billion | 1.03 Billion | 1.02 Billion | 4.03 Billion | 1.02 Billion | 990.58 Million |
Cost of Revenue | 855.68 Million | 855.68 Million | 876.22 Million | 3.37 Billion | 876.22 Million | 811.55 Million |
Gross Profit | 181.32 Million | 181.32 Million | 149.07 Million | 656.22 Million | 149.07 Million | 179.03 Million |
Operating Expenses | 134.63 Million | 134.4 Million | 128.09 Million | 523.44 Million | 128.09 Million | 132.83 Million |
Selling, General and Administrative Expenses | 121.2 Million | 121.2 Million | 115.81 Million | - | 115.81 Million | 116.68 Million |
Research and Development Expenses | 13.43 Million | 13.43 Million | 13.77 Million | - | 13.77 Million | 14.17 Million |
Other Expenses | - | - | - | 5.93 Million | - | - |
Cost and Expenses | 990.32 Million | 990.09 Million | 1 Billion | 3.89 Billion | 1 Billion | 944.38 Million |
Operating Income | 46.69 Million | 46.69 Million | 19.47 Million | 134.11 Million | 19.47 Million | 48.17 Million |
Interest Expense | - | - | - | 74.93 Million | - | - |
Income Tax Expense | 10.13 Million | 10.13 Million | 4.4 Million | 26.75 Million | 4.4 Million | 8.97 Million |
Earnings before Tax | 34.71 Million | 34.71 Million | 5.2 Million | 61.71 Million | 5.2 Million | 25.65 Million |
Net Income | 24.57 Million | 24.57 Million | 796.5 Thousand | 34.95 Million | 796.5 Thousand | 16.68 Million |
Earnings Per Share Basic | 0.53 | 0.53 | 0.02 | - | 0.02 | 0.35 |
Earnings Per Share Diluted | 0.52 | 0.53 | 0.02 | - | 0.02 | 0.35 |
Weighted Average Shares Outstanding | 46.8 Million | 46.8 Million | 48.67 Million | 47.24 Million | 48.67 Million | 47.34 Million |
Weighted Average Shares Outstanding (Diluted) | 46.95 Million | 46.8 Million | 46.79 Million | 46.97 Million | 46.79 Million | 47.14 Million |
Gross Margin | 0.17 | 0.17 | 0.15 | 0.16 | 0.15 | 0.18 |
EBIT Margin | 0.05 | 0.06 | 0.03 | - | 0.03 | 0.06 |
Profit Margin | 0.02 | 0.02 | 0.00 | 0.01 | 0.00 | 0.02 |
EBITDA | 55.83 Million | 59.07 Million | 29.29 Million | - | 29.29 Million | 57.82 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.02 | 0.03 | 0.02 | 0.05 |
WDAY
VNP
OTS
CSS
NAT
8084