NOK 0.94
(4.44%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 60 Thousand | 5.74 Million | 13.59 Million | 15.87 Million | 23.36 Million | 25.62 Million |
Cost of Revenue | 590 Thousand | 2.78 Million | 7.65 Million | 7.89 Million | 5.72 Million | 7.06 Million |
Gross Profit | -530 Thousand | 2.96 Million | 5.93 Million | 7.98 Million | 17.63 Million | 18.55 Million |
Operating Expenses | 394 Thousand | 3.99 Million | 13.92 Million | 8.05 Million | 13.05 Million | 14.6 Million |
Selling, General and Administrative Expenses | 394 Thousand | 748 Thousand | 639 Thousand | 2.19 Million | 5.56 Million | 8.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.24 Million | 13.28 Million | 5.86 Million | - | - |
Cost and Expenses | 984 Thousand | 6.77 Million | 21.57 Million | 15.95 Million | 18.78 Million | 21.67 Million |
Operating Income | -924 Thousand | -1.1 Million | -7.98 Million | 2.02 Million | 6.51 Million | -24.09 Million |
Interest Expense | 213 Thousand | 229 Thousand | 1.43 Million | 1.96 Million | 5.17 Million | 10.97 Million |
Income Tax Expense | 6.95 Million | 50 Thousand | 752 Thousand | 261 Thousand | 59 Thousand | 1.75 Million |
Earnings before Tax | -1.2 Million | -1.5 Million | -72.43 Million | -2000.00 | 905 Thousand | -9.75 Million |
Net Income | -8.16 Million | -1.55 Million | -73.18 Million | -263 Thousand | -3.33 Million | -7.32 Million |
Earnings Per Share Basic | -0.24 | -0.05 | -2.14 | -0.01 | -0.15 | -6.32 |
Earnings Per Share Diluted | -0.24 | -0.05 | -2.14 | -0.01 | -0.15 | -6.32 |
Weighted Average Shares Outstanding | 34.21 Million | 34.21 Million | 34.21 Million | 34.21 Million | 21.6 Million | 1.15 Million |
Weighted Average Shares Outstanding (Diluted) | 34.21 Million | 34.21 Million | 34.21 Million | 34.21 Million | 21.61 Million | 1.15 Million |
Gross Margin | -8.83 | 0.52 | 0.44 | 0.50 | 0.75 | 0.72 |
EBIT Margin | -16.58 | 0.00 | -1.40 | 0.49 | 0.50 | 1.37 |
Profit Margin | -136.00 | -0.27 | -5.39 | -0.02 | -0.14 | -0.29 |
EBITDA | -995 Thousand | -1.21 Million | 768 Thousand | 7.73 Million | 11.8 Million | 8.29 Million |
Earnings Before Tax Margin | -15.40 | -0.19 | -0.59 | 0.13 | 0.28 | -0.94 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q2 | 2021 FY | 2020 FY |
---|---|---|---|---|---|---|
Revenue | 213.15 Thousand | 419.29 Thousand | 60 Thousand | 13.44 Million | 5.74 Million | 13.59 Million |
Cost of Revenue | 10.65 Thousand | - | 590 Thousand | 17.68 Million | 2.78 Million | 7.65 Million |
Gross Profit | 202.5 Thousand | 419.29 Thousand | -530 Thousand | -4.24 Million | 2.96 Million | 5.93 Million |
Operating Expenses | 3.75 Million | 7.4 Million | 394 Thousand | 3.2 Million | 3.99 Million | 13.92 Million |
Selling, General and Administrative Expenses | 3.75 Million | 7.4 Million | - | 3.2 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 3.24 Million | 13.28 Million |
Cost and Expenses | 3.76 Million | 7.41 Million | 984 Thousand | 20.89 Million | 6.77 Million | 21.57 Million |
Operating Income | -3.54 Million | -6.99 Million | -924 Thousand | -7.45 Million | -1.1 Million | -7.98 Million |
Interest Expense | - | 94.34 Thousand | 213 Thousand | 1.04 Million | 229 Thousand | 1.43 Million |
Income Tax Expense | 4.56 Million | 545.07 Thousand | 6.95 Million | 173.74 Thousand | 50 Thousand | 752 Thousand |
Earnings before Tax | -2.08 Million | -6.35 Million | -1.2 Million | -9.5 Million | -1.5 Million | -72.43 Million |
Net Income | -5.37 Million | -6.89 Million | -8.16 Million | -9.67 Million | -1.55 Million | -73.18 Million |
Earnings Per Share Basic | -0.16 | -0.20 | - | -0.28 | - | - |
Earnings Per Share Diluted | -0.16 | -0.20 | - | -0.28 | - | - |
Weighted Average Shares Outstanding | 34.21 Million | 34.21 Million | 34.21 Million | 34.21 Million | 34.21 Million | 34.21 Million |
Weighted Average Shares Outstanding (Diluted) | 34.21 Million | 34.21 Million | 34.21 Million | 34.21 Million | 34.21 Million | 34.21 Million |
Gross Margin | 0.95 | 1.00 | -8.83 | -0.32 | 0.52 | 0.44 |
EBIT Margin | -16.60 | -16.65 | - | -0.19 | - | - |
Profit Margin | -25.20 | -16.45 | -136.00 | -0.72 | -0.27 | -5.39 |
EBITDA | -3.53 Million | -6.98 Million | - | -2.56 Million | - | - |
Earnings Before Tax Margin | -16.65 | -16.68 | -15.40 | -0.55 | -0.19 | -0.59 |
600076
SEPC
002178
6474
WDAY
VNP