TWD 68.6
(-0.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 888.28 Million | 1.15 Billion | 851.87 Million | 1.02 Billion | - |
Cost of Revenue | 610.11 Million | 975.05 Million | 761.12 Million | 990.16 Million | - |
Gross Profit | 278.16 Million | 184.05 Million | 90.75 Million | 31.86 Million | - |
Operating Expenses | 257.9 Million | 237.6 Million | 166.95 Million | 141.49 Million | - |
Selling, General and Administrative Expenses | 239.68 Million | 237.6 Million | 166.95 Million | 141.49 Million | - |
Research and Development Expenses | 18.21 Million | - | - | - | - |
Other Expenses | - | 36.38 Million | 10.17 Million | 7.71 Million | - |
Cost and Expenses | 868.02 Million | 1.21 Billion | 928.07 Million | 1.13 Billion | - |
Operating Income | 20.26 Million | -4.27 Million | -66.46 Million | -104.97 Million | - |
Interest Expense | 13.82 Million | 16.25 Million | 9.59 Million | 13.16 Million | 14.14 Million |
Income Tax Expense | 210 Thousand | 7.46 Million | 118 Thousand | 1000.00 | - |
Earnings before Tax | 113.83 Million | 61.01 Million | -64.39 Million | -174.1 Million | - |
Net Income | 109.48 Million | 57.4 Million | -57.57 Million | -170.85 Million | - |
Earnings Per Share Basic | 1.58 | 0.83 | -0.83 | -2.53 | - |
Earnings Per Share Diluted | 1.58 | 0.83 | -0.83 | -2.33 | - |
Weighted Average Shares Outstanding | 69.51 Million | 69.51 Million | 69.36 Million | 67.49 Million | 67.49 Million |
Weighted Average Shares Outstanding (Diluted) | 69.51 Million | 69.51 Million | 69.36 Million | 73.25 Million | 73.25 Million |
Gross Margin | 0.31 | 0.16 | 0.11 | 0.03 | - |
EBIT Margin | 0.27 | 0.07 | -0.01 | -0.07 | - |
Profit Margin | 0.12 | 0.05 | -0.07 | -0.17 | - |
EBITDA | 242.85 Million | 85.88 Million | -3.33 Million | -128.08 Million | -201.15 Million |
Earnings Before Tax Margin | 0.02 | -0.00 | -0.08 | -0.10 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 125.67 Million | 153.3 Million | 306.23 Million | 888.28 Million | 156.41 Million | 139.53 Million |
Cost of Revenue | 80.16 Million | 95.2 Million | 188.9 Million | 610.11 Million | 103.07 Million | 94.92 Million |
Gross Profit | 45.51 Million | 58.09 Million | 117.33 Million | 278.16 Million | 53.34 Million | 44.6 Million |
Operating Expenses | 58.36 Million | 64.46 Million | 51.15 Million | 262.21 Million | 71.24 Million | 68.9 Million |
Selling, General and Administrative Expenses | 56.89 Million | 61.98 Million | 46.23 Million | - | 65.99 Million | 64.27 Million |
Research and Development Expenses | 1.46 Million | 2.48 Million | 4.91 Million | - | 5.25 Million | 4.62 Million |
Other Expenses | 816 Thousand | 892 Thousand | 4000.00 | 693 Thousand | 265 Thousand | 232 Thousand |
Cost and Expenses | 138.52 Million | 159.67 Million | 240.05 Million | 872.32 Million | 174.31 Million | 163.83 Million |
Operating Income | -5.09 Million | 8.09 Million | 46.89 Million | 11.51 Million | -10.97 Million | -13.12 Million |
Interest Expense | 1.77 Million | 2.21 Million | 2.59 Million | 13.82 Million | 3.02 Million | 3.61 Million |
Income Tax Expense | 435 Thousand | 4.12 Million | 17 Thousand | 210 Thousand | -1000.00 | 194 Thousand |
Earnings before Tax | -15.79 Million | -12.63 Million | 161.48 Million | 113.83 Million | -18.43 Million | 21.48 Million |
Net Income | -16.48 Million | -19.17 Million | 160.22 Million | 109.48 Million | -18.19 Million | 20.61 Million |
Earnings Per Share Basic | -0.24 | -0.28 | 2.32 | - | -0.26 | 0.30 |
Earnings Per Share Diluted | -0.24 | -0.28 | 2.32 | - | -0.26 | 0.30 |
Weighted Average Shares Outstanding | 68.67 Million | 68.49 Million | 69 Million | 69.51 Million | 69.96 Million | 68.72 Million |
Weighted Average Shares Outstanding (Diluted) | 68.67 Million | 68.49 Million | 69 Million | 69.51 Million | 69.96 Million | 68.72 Million |
Gross Margin | 0.36 | 0.38 | 0.38 | 0.31 | 0.34 | 0.32 |
EBIT Margin | 0.14 | 0.20 | 0.25 | - | 0.11 | 0.11 |
Profit Margin | -0.13 | -0.13 | 0.52 | 0.12 | -0.12 | 0.15 |
EBITDA | 17.71 Million | 31.16 Million | 75.12 Million | - | 17.68 Million | 15.77 Million |
Earnings Before Tax Margin | -0.04 | 0.05 | 0.15 | 0.01 | -0.07 | -0.09 |
6474
WDAY
VNP
SOKM
CSS
NAT