TWD 419.0
(-0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.34 Billion | 1.4 Billion | 1.3 Billion | 1.13 Billion | 959.48 Million |
Cost of Revenue | 281.5 Million | 247.72 Million | 243.99 Million | 208.45 Million | 228.49 Million |
Gross Profit | 1.06 Billion | 1.15 Billion | 1.05 Billion | 922.08 Million | 730.98 Million |
Operating Expenses | 775.69 Million | 823.87 Million | 761.47 Million | 716.87 Million | 617.15 Million |
Selling, General and Administrative Expenses | 302.3 Million | 309.22 Million | 309.99 Million | 287.75 Million | 234.04 Million |
Research and Development Expenses | 473.39 Million | 514.65 Million | 451.48 Million | 429.11 Million | 383.1 Million |
Other Expenses | - | 1.33 Million | 836 Thousand | 1.19 Million | - |
Cost and Expenses | 1.12 Billion | 1.07 Billion | 1 Billion | 925.32 Million | 845.64 Million |
Operating Income | 214.88 Million | 369.14 Million | 298.77 Million | 202.05 Million | 113.83 Million |
Interest Expense | 1.85 Million | 1.94 Million | 2.3 Million | 2.85 Million | 1.89 Million |
Income Tax Expense | 44.29 Million | 83.59 Million | 70.7 Million | 45.08 Million | 28.85 Million |
Earnings before Tax | 229.18 Million | 367.29 Million | 296.6 Million | 199.18 Million | 117.19 Million |
Net Income | 184.88 Million | 283.69 Million | 225.89 Million | 154.1 Million | 88.33 Million |
Earnings Per Share Basic | 4.86 | 7.46 | 5.94 | 4.05 | 1.94 |
Earnings Per Share Diluted | 4.83 | 7.32 | 5.85 | 4.02 | 1.91 |
Weighted Average Shares Outstanding | 38.04 Million | 38.04 Million | 38.04 Million | 38.04 Million | 45.65 Million |
Weighted Average Shares Outstanding (Diluted) | 38.26 Million | 38.74 Million | 38.59 Million | 38.4 Million | 46.34 Million |
Gross Margin | 0.79 | 0.82 | 0.81 | 0.82 | 0.76 |
EBIT Margin | 0.23 | 0.31 | 0.29 | 0.26 | 0.21 |
Profit Margin | 0.14 | 0.20 | 0.17 | 0.14 | 0.09 |
EBITDA | 303.9 Million | 440.46 Million | 374.77 Million | 293.54 Million | 200.51 Million |
Earnings Before Tax Margin | 0.16 | 0.26 | 0.23 | 0.18 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 402.74 Million | 370.89 Million | 370.62 Million | 1.34 Billion | 356.96 Million | 313.95 Million |
Cost of Revenue | 83.91 Million | 74.84 Million | 76.04 Million | 281.5 Million | 75.29 Million | 61.9 Million |
Gross Profit | 318.83 Million | 296.04 Million | 294.57 Million | 1.06 Billion | 281.67 Million | 252.05 Million |
Operating Expenses | 223.9 Million | 217.35 Million | 211.59 Million | 846.07 Million | 207.49 Million | 223.34 Million |
Selling, General and Administrative Expenses | 88.44 Million | 81.57 Million | 81.41 Million | - | 80.37 Million | 81.39 Million |
Research and Development Expenses | 135.46 Million | 135.78 Million | 130.18 Million | - | 127.12 Million | 141.95 Million |
Other Expenses | 3.5 Million | 402 Thousand | 187 Thousand | 649 Thousand | 107 Thousand | 66 Thousand |
Cost and Expenses | 307.82 Million | 292.2 Million | 287.64 Million | 1.12 Billion | 282.78 Million | 285.24 Million |
Operating Income | 106.88 Million | 92.36 Million | 77.82 Million | 231.02 Million | 86.41 Million | 34.26 Million |
Interest Expense | 520 Thousand | 580 Thousand | 643 Thousand | 1.85 Million | 678 Thousand | 228 Thousand |
Income Tax Expense | 22.17 Million | 19.8 Million | 19.51 Million | 44.29 Million | 17.18 Million | 5.95 Million |
Earnings before Tax | 106.36 Million | 91.78 Million | 77.19 Million | 229.18 Million | 85.72 Million | 34.04 Million |
Net Income | 84.19 Million | 71.98 Million | 57.68 Million | 184.88 Million | 68.54 Million | 28.08 Million |
Earnings Per Share Basic | 1.84 | 1.89 | 1.52 | - | 1.80 | 0.74 |
Earnings Per Share Diluted | 1.83 | 1.88 | 1.51 | - | 1.80 | 0.72 |
Weighted Average Shares Outstanding | 45.71 Million | 38.08 Million | 38.06 Million | 38.04 Million | 38.07 Million | 37.95 Million |
Weighted Average Shares Outstanding (Diluted) | 45.92 Million | 38.28 Million | 38.17 Million | 38.26 Million | 38.07 Million | 39.01 Million |
Gross Margin | 0.79 | 0.80 | 0.79 | 0.79 | 0.79 | 0.80 |
EBIT Margin | 0.31 | 0.30 | 0.26 | - | 0.29 | 0.17 |
Profit Margin | 0.21 | 0.19 | 0.16 | 0.14 | 0.19 | 0.09 |
EBITDA | 125.09 Million | 110.33 Million | 95.81 Million | - | 104.66 Million | 52.5 Million |
Earnings Before Tax Margin | 0.27 | 0.25 | 0.21 | 0.17 | 0.24 | 0.11 |
NIBL
PANAMAPET
CMPGF
NMGX
BAJAJ-AUTO
BCG