Nano Magic Holdings Inc. (NMGX)
USD 0.74
(0.0%)
USD 0.74
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.78 Million | 2.57 Million | 5.03 Million | 4.75 Million | 2.43 Million | 4.33 Million |
| Cost of Revenue | 2.41 Million | 2.48 Million | 3.34 Million | 3.12 Million | 2.11 Million | 3.45 Million |
| Gross Profit | 363.86 Thousand | 96.22 Thousand | 1.69 Million | 1.63 Million | 323.9 Thousand | 878.78 Thousand |
| Operating Expenses | 3.2 Million | 3.38 Million | 3.45 Million | 2.43 Million | 1.35 Million | 1.19 Million |
| Selling, General and Administrative Expenses | 3.16 Million | 3.52 Million | 4.05 Million | 2.5 Million | 1.28 Million | 1.18 Million |
| Research and Development Expenses | 47.44 Thousand | 16.77 Thousand | 34.87 Thousand | 56.81 Thousand | 68.53 Thousand | 12.29 Thousand |
| Other Expenses | -11.42 Thousand | -157.14 Thousand | -632.06 Thousand | -133.95 Thousand | 74.73 Thousand | 355.62 Thousand |
| Cost and Expenses | 5.62 Million | 5.86 Million | 6.8 Million | 5.55 Million | 3.46 Million | 4.64 Million |
| Operating Income | -2.84 Million | -3.29 Million | -1.76 Million | -792.19 Thousand | -1.03 Million | -318.49 Thousand |
| Interest Expense | 44.46 Thousand | 33.76 Thousand | 19.07 Thousand | 6891.00 | 8637.00 | 90.26 Thousand |
| Income Tax Expense | - | -1.14 Million | 19.33 Thousand | 24.92 Thousand | 83.37 Thousand | 355.62 Thousand |
| Earnings before Tax | -2.85 Million | -3.25 Million | -1.57 Million | -781.05 Thousand | -964.98 Thousand | -53.13 Thousand |
| Net Income | -2.85 Million | -2.1 Million | -1.59 Million | -805.97 Thousand | -1.04 Million | -53.13 Thousand |
| Earnings Per Share Basic | -0.25 | -0.20 | -0.17 | -0.11 | -0.22 | -0.02 |
| Earnings Per Share Diluted | -0.25 | -0.20 | -0.17 | -0.11 | -0.22 | -0.02 |
| Weighted Average Shares Outstanding | 11.48 Million | 10.26 Million | 9.47 Million | 7.55 Million | 4.67 Million | 3.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.48 Million | 10.26 Million | 9.47 Million | 7.55 Million | 4.67 Million | 3.22 Million |
| Gross Margin | 0.13 | 0.04 | 0.34 | 0.34 | 0.13 | 0.20 |
| EBIT Margin | -0.97 | -1.20 | -0.33 | -0.15 | -0.36 | 0.02 |
| Profit Margin | -1.03 | -0.82 | -0.32 | -0.17 | -0.43 | -0.01 |
| EBITDA | -2.7 Million | -3.1 Million | -1.39 Million | -735.55 Thousand | -871.8 Thousand | 57.31 Thousand |
| Earnings Before Tax Margin | -1.02 | -1.28 | -0.35 | -0.17 | -0.42 | -0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 616.62 Thousand | 580.11 Thousand | 717.9 Thousand | 2.78 Million | 658.15 Thousand | 709.29 Thousand |
| Cost of Revenue | 662.58 Thousand | 511.36 Thousand | 713.4 Thousand | 2.41 Million | 575.68 Thousand | 507.15 Thousand |
| Gross Profit | -45.96 Thousand | 68.74 Thousand | 4502.00 | 363.86 Thousand | 82.47 Thousand | 202.13 Thousand |
| Operating Expenses | 742.07 Thousand | 803.61 Thousand | 836.18 Thousand | 3.21 Million | 745.62 Thousand | 870.47 Thousand |
| Selling, General and Administrative Expenses | 720.44 Thousand | 783.32 Thousand | 825.39 Thousand | - | 721.25 Thousand | 875.52 Thousand |
| Research and Development Expenses | 21.62 Thousand | 20.29 Thousand | 10.79 Thousand | - | 24.37 Thousand | 6371.00 |
| Other Expenses | 3177.00 | - | 5975.00 | 25.98 Thousand | -3192.00 | 16.26 Thousand |
| Cost and Expenses | 1.4 Million | 1.31 Million | 1.54 Million | 5.63 Million | 1.32 Million | 1.37 Million |
| Operating Income | -788.03 Thousand | -734.87 Thousand | -831.68 Thousand | -2.85 Million | -663.14 Thousand | -668.33 Thousand |
| Interest Expense | 13.02 Thousand | 12.43 Thousand | 10.45 Thousand | 44.46 Thousand | 12.06 Thousand | 7575.00 |
| Income Tax Expense | - | 3.00 | 4.00 | 2.00 | -12.39 Thousand | 32.62 Thousand |
| Earnings before Tax | -824.66 Thousand | -746.2 Thousand | -852.14 Thousand | -2.85 Million | -699.67 Thousand | -650.86 Thousand |
| Net Income | -824.66 Thousand | -746.2 Thousand | -852.14 Thousand | -2.85 Million | -699.67 Thousand | -650.86 Thousand |
| Earnings Per Share Basic | -0.06 | -0.06 | -0.07 | - | -0.06 | -0.06 |
| Earnings Per Share Diluted | -0.06 | -0.06 | -0.07 | - | -0.06 | -0.06 |
| Weighted Average Shares Outstanding | 13.56 Million | 13.43 Million | 12.47 Million | 11.48 Million | 11.29 Million | 10.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.56 Million | 13.43 Million | 12.47 Million | 11.48 Million | 11.29 Million | 10.96 Million |
| Gross Margin | -0.07 | 0.12 | 0.01 | 0.13 | 0.13 | 0.28 |
| EBIT Margin | -1.23 | -1.22 | -1.12 | - | -1.00 | -0.87 |
| Profit Margin | -1.34 | -1.29 | -1.19 | -1.03 | -1.06 | -0.92 |
| EBITDA | -761.09 Thousand | -707.99 Thousand | -804.75 Thousand | - | -659.74 Thousand | -615.32 Thousand |
| Earnings Before Tax Margin | -1.28 | -1.27 | -1.16 | -1.03 | -1.01 | -0.94 |
BAJAJ-AUTO
BCG
6231
4260
FDHC
DEN