USD 2.52
(-3.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 159.85 Million | 172.4 Million | 167.27 Million | 110.42 Million |
Cost of Revenue | 150.77 Million | 161.4 Million | 154.99 Million | 101.33 Million |
Gross Profit | 9.08 Million | 11 Million | 12.28 Million | 9.09 Million |
Operating Expenses | 8.35 Million | 8.91 Million | 1.2 Million | 198.78 Thousand |
Selling, General and Administrative Expenses | 8.35 Million | 8.91 Million | 1.2 Million | 198.78 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | -3.72 Million | -2.33 Million | -1.53 Million |
Cost and Expenses | 159.12 Million | 170.32 Million | 1.2 Million | 198.78 Thousand |
Operating Income | 734 Thousand | 2.08 Million | -1.2 Million | -198.78 Thousand |
Interest Expense | 5.11 Million | 3.31 Million | 2.87 Million | 2.61 Million |
Income Tax Expense | -85 Thousand | 580 Thousand | -781.44 Thousand | -372.49 Thousand |
Earnings before Tax | 486 Thousand | 1.49 Million | -445.73 Thousand | -792.58 Thousand |
Net Income | 571 Thousand | 911 Thousand | -445.73 Thousand | -792.58 Thousand |
Earnings Per Share Basic | 0.43 | 0.06 | -0.03 | -0.05 |
Earnings Per Share Diluted | 0.43 | 0.06 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 1.32 Million | 16.12 Million | 14.47 Million | 14.47 Million |
Weighted Average Shares Outstanding (Diluted) | 1.32 Million | 16.12 Million | 14.47 Million | 14.47 Million |
Gross Margin | 0.06 | 0.06 | 0.07 | 0.08 |
EBIT Margin | 0.04 | 0.02 | -0.01 | -0.00 |
Profit Margin | 0.00 | 0.01 | -0.00 | -0.01 |
EBITDA | 6.82 Million | 6.33 Million | -1.2 Million | 1.06 Million |
Earnings Before Tax Margin | 0.00 | 0.01 | -0.01 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 39.98 Million | 40.08 Million | 159.85 Million | 159.85 Million | 40.91 Million | 38.58 Million |
Cost of Revenue | 37.23 Million | 37.41 Million | 137.38 Million | 150.77 Million | 38.95 Million | 36.2 Million |
Gross Profit | 2.74 Million | 2.66 Million | 22.47 Million | 9.08 Million | 1.96 Million | 2.38 Million |
Operating Expenses | 1.37 Million | 4.99 Million | 6.4 Million | 8.35 Million | 722.09 Thousand | 636.99 Thousand |
Selling, General and Administrative Expenses | 1.37 Million | 4.99 Million | 6.4 Million | - | 722.09 Thousand | 636.99 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.76 Million | 578 Thousand | -1.68 Million | -3.22 Million | -765.7 Thousand | -365.06 Thousand |
Cost and Expenses | 38.61 Million | 42.4 Million | 143.78 Million | 159.12 Million | 722.09 Thousand | 636.99 Thousand |
Operating Income | 1.37 Million | -2.32 Million | 16.07 Million | 734 Thousand | -722.09 Thousand | -637 Thousand |
Interest Expense | 795 Thousand | 1.06 Million | 1.22 Million | 5.11 Million | 1.24 Million | 1.47 Million |
Income Tax Expense | 214 Thousand | 139 Thousand | -86.03 Thousand | -85 Thousand | 7917.00 | 23.8 Thousand |
Earnings before Tax | -523 Thousand | -1.44 Million | 1.87 Million | 486 Thousand | -565.27 Thousand | -409.05 Thousand |
Net Income | -736 Thousand | -2.31 Million | 1.96 Million | 571 Thousand | -573.18 Thousand | -432.85 Thousand |
Earnings Per Share Basic | -0.04 | -0.14 | 0.12 | - | -0.04 | -0.03 |
Earnings Per Share Diluted | -0.04 | -0.14 | 0.12 | - | -0.04 | -0.03 |
Weighted Average Shares Outstanding | 16.57 Million | 16.56 Million | 16.44 Million | 16.12 Million | 16.12 Million | 16.12 Million |
Weighted Average Shares Outstanding (Diluted) | 16.57 Million | 16.56 Million | 16.44 Million | 16.12 Million | 16.12 Million | 16.12 Million |
Gross Margin | 0.07 | 0.07 | 0.14 | 0.06 | 0.05 | 0.06 |
EBIT Margin | 0.04 | -0.05 | 0.11 | - | -0.02 | -0.02 |
Profit Margin | -0.02 | -0.06 | 0.01 | 0.00 | -0.01 | -0.01 |
EBITDA | 1.66 Million | -2.02 Million | 17.28 Million | - | -722.09 Thousand | -637 Thousand |
Earnings Before Tax Margin | 0.03 | -0.06 | 0.10 | 0.00 | -0.02 | -0.02 |
6231
NIBL
PANAMAPET
DEN
NMGX
BAJAJ-AUTO