DEN Networks Limited (DEN.NS)
INR 43.7
(-0.7%)
INR 43.7
(-0.7%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.34 Billion | 11.3 Billion | 11.82 Billion | 12.9 Billion | 12.64 Billion | 11.82 Billion |
| Cost of Revenue | 7.77 Billion | 5.99 Billion | 6.26 Billion | 6.02 Billion | 6.08 Billion | 5.72 Billion |
| Gross Profit | 2.57 Billion | 5.31 Billion | 5.56 Billion | 6.88 Billion | 6.56 Billion | 6.09 Billion |
| Operating Expenses | 698.56 Million | 4.84 Billion | 4.91 Billion | 6.67 Billion | 6.7 Billion | 6.24 Billion |
| Selling, General and Administrative Expenses | 698.56 Million | 277.66 Million | 293.53 Million | 216.48 Million | 281.76 Million | 315.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 981.87 Million | 14.45 Million | -108.87 Million | -163.79 Million | -424.57 Million |
| Cost and Expenses | 8.47 Billion | 10.83 Billion | 11.18 Billion | 12.69 Billion | 12.79 Billion | 11.97 Billion |
| Operating Income | 1.87 Billion | 331.13 Million | 641.31 Million | 70.79 Million | -308.32 Million | -577.84 Million |
| Interest Expense | 25.74 Million | 14.04 Million | 2.78 Million | 33.48 Million | 249.24 Million | 527.17 Million |
| Income Tax Expense | 318.32 Million | -930.65 Million | 28.08 Million | -33.99 Million | 511.96 Million | 128.68 Million |
| Earnings before Tax | 2.46 Billion | 1.43 Billion | 1.73 Billion | 1.85 Billion | 1.09 Billion | -2.87 Billion |
| Net Income | 2.14 Billion | 2.42 Billion | 1.75 Billion | 1.97 Billion | 699.6 Million | -2.77 Billion |
| Earnings Per Share Basic | 4.50 | 5.09 | 3.69 | 4.15 | 1.47 | -11.63 |
| Earnings Per Share Diluted | 4.50 | 5.09 | 3.69 | 4.15 | 1.47 | -11.63 |
| Weighted Average Shares Outstanding | 477 Million | 476.76 Million | 476.76 Million | 476.76 Million | 476.76 Million | 238.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 476.76 Million | 476.76 Million | 476.76 Million | 476.76 Million | 476.76 Million | 238.49 Million |
| Gross Margin | 0.25 | 0.47 | 0.47 | 0.53 | 0.52 | 0.52 |
| EBIT Margin | 0.35 | 0.23 | 0.18 | 0.24 | 0.28 | 0.16 |
| Profit Margin | 0.21 | 0.21 | 0.15 | 0.15 | 0.06 | -0.23 |
| EBITDA | 3.61 Billion | 2.64 Billion | 3.24 Billion | 4.47 Billion | 3.87 Billion | 125.43 Million |
| Earnings Before Tax Margin | 0.18 | 0.03 | 0.05 | 0.01 | -0.02 | -0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.49 Billion | 2.47 Billion | 2.58 Billion | 10.8 Billion | 2.72 Billion | 2.76 Billion |
| Cost of Revenue | 1.4 Billion | 1.86 Billion | 1.92 Billion | 7.99 Billion | 1.54 Billion | 1.47 Billion |
| Gross Profit | 1.08 Billion | 607.51 Million | 655.63 Million | 2.81 Billion | 1.18 Billion | 1.29 Billion |
| Operating Expenses | 1.08 Billion | 582.97 Million | 534.58 Million | 2.39 Billion | 1.06 Billion | 1.14 Billion |
| Selling, General and Administrative Expenses | 207.96 Million | 582.97 Million | 534.58 Million | - | 595.48 Million | 660.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.08 Billion | 551.99 Million | 546.1 Million | 2.06 Billion | 509.16 Million | 515.85 Million |
| Cost and Expenses | 2.48 Billion | 2.45 Billion | 2.45 Billion | 10.38 Billion | 2.6 Billion | 2.62 Billion |
| Operating Income | 4.28 Million | 24.54 Million | 121.05 Million | 419.31 Million | 624.93 Million | 645.8 Million |
| Interest Expense | 5.18 Million | 5.57 Million | 6.36 Million | 25.74 Million | 5.94 Million | 6.21 Million |
| Income Tax Expense | 172.44 Million | 121.8 Million | -82.75 Million | 318.32 Million | 140.41 Million | 183.54 Million |
| Earnings before Tax | 688.93 Million | 570.96 Million | 660.79 Million | 2.46 Billion | 618.99 Million | 639.59 Million |
| Net Income | 520.51 Million | 455.16 Million | 790.61 Million | 2.14 Billion | 472.84 Million | 456.82 Million |
| Earnings Per Share Basic | 1.09 | 0.95 | 1.66 | - | 0.99 | 0.96 |
| Earnings Per Share Diluted | 1.09 | 0.95 | 1.66 | - | 0.99 | 0.96 |
| Weighted Average Shares Outstanding | 477.53 Million | 476.76 Million | 476.27 Million | 477 Million | 476.76 Million | 476.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 477.53 Million | 476.76 Million | 476.27 Million | 477 Million | 476.76 Million | 476.76 Million |
| Gross Margin | 0.44 | 0.25 | 0.25 | 0.26 | 0.44 | 0.47 |
| EBIT Margin | 0.39 | 0.11 | 0.16 | - | 0.33 | 0.34 |
| Profit Margin | 0.21 | 0.18 | 0.31 | 0.20 | 0.17 | 0.17 |
| EBITDA | 968.2 Million | 281.43 Million | 400.14 Million | - | 905.88 Million | 933.3 Million |
| Earnings Before Tax Margin | 0.00 | 0.01 | 0.05 | 0.04 | 0.23 | 0.23 |
NMGX
BAJAJ-AUTO
BCG
BUTTERFLY
4260
FDHC