Nam Liong Global Corporation (5450.TWO)
TWD 18.0
(0.84%)
TWD 18.0
(0.84%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.41 Billion | 3.08 Billion | 3.35 Billion | 2.67 Billion | 2.91 Billion | 2.92 Billion |
| Cost of Revenue | 1.87 Billion | 2.32 Billion | 2.53 Billion | 2.04 Billion | 2.2 Billion | 2.26 Billion |
| Gross Profit | 536.67 Million | 760.16 Million | 822.46 Million | 629.24 Million | 709.78 Million | 658.96 Million |
| Operating Expenses | 517.26 Million | 620.24 Million | 633.49 Million | 514.7 Million | 560.85 Million | 540.33 Million |
| Selling, General and Administrative Expenses | 443.13 Million | 530.15 Million | 544.68 Million | 445.3 Million | 485.85 Million | 468.23 Million |
| Research and Development Expenses | 74.13 Million | 90.09 Million | 88.81 Million | 69.4 Million | 74.99 Million | 72.09 Million |
| Other Expenses | - | 25.14 Million | 29.29 Million | 22.7 Million | - | - |
| Cost and Expenses | 2.39 Billion | 2.94 Billion | 3.16 Billion | 2.56 Billion | 2.76 Billion | 2.8 Billion |
| Operating Income | 19.41 Million | 139.91 Million | 188.96 Million | 114.53 Million | 148.93 Million | 118.62 Million |
| Interest Expense | 27.43 Million | 30.67 Million | 27.22 Million | 28.2 Million | 23.02 Million | 21.3 Million |
| Income Tax Expense | 27.62 Million | 13.88 Million | 25.83 Million | 21.12 Million | 43.41 Million | 49.86 Million |
| Earnings before Tax | 40.16 Million | 191.49 Million | 176.09 Million | 87.58 Million | 113.82 Million | 135.51 Million |
| Net Income | 12.54 Million | 177.61 Million | 150.25 Million | 66.46 Million | 70.93 Million | -19.74 Million |
| Earnings Per Share Basic | 0.10 | 1.45 | 1.23 | 0.54 | 0.58 | -0.39 |
| Earnings Per Share Diluted | 0.09 | 1.44 | 1.22 | 0.54 | 0.58 | -0.39 |
| Weighted Average Shares Outstanding | 122.39 Million | 122.39 Million | 122.39 Million | 122.39 Million | 122.39 Million | 50.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 144.09 Million | 123.39 Million | 123.02 Million | 122.39 Million | 122.39 Million | 50.39 Million |
| Gross Margin | 0.22 | 0.25 | 0.25 | 0.24 | 0.24 | 0.23 |
| EBIT Margin | 0.04 | 0.08 | 0.09 | 0.08 | 0.08 | 0.06 |
| Profit Margin | 0.01 | 0.06 | 0.04 | 0.02 | 0.02 | -0.01 |
| EBITDA | 103.17 Million | 253.7 Million | 304.38 Million | 211.5 Million | 233.35 Million | 181.69 Million |
| Earnings Before Tax Margin | 0.01 | 0.05 | 0.06 | 0.04 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 698.56 Million | 599.96 Million | 608.82 Million | 2.41 Billion | 572.1 Million | 647.78 Million |
| Cost of Revenue | 517.65 Million | 443.54 Million | 475.67 Million | 1.87 Billion | 454.13 Million | 500.66 Million |
| Gross Profit | 180.9 Million | 156.41 Million | 133.14 Million | 536.67 Million | 117.96 Million | 147.12 Million |
| Operating Expenses | 133.22 Million | 132.5 Million | 127.78 Million | 517.26 Million | 126.49 Million | 137.31 Million |
| Selling, General and Administrative Expenses | 114.08 Million | 115.18 Million | 108.85 Million | - | 109.47 Million | 117.75 Million |
| Research and Development Expenses | 19.14 Million | 17.32 Million | 18.92 Million | - | 17.02 Million | 19.56 Million |
| Other Expenses | 6.43 Million | 6.96 Million | 21.28 Million | 39.76 Million | 7.58 Million | 5.36 Million |
| Cost and Expenses | 650.88 Million | 576.05 Million | 603.45 Million | 2.39 Billion | 580.62 Million | 637.97 Million |
| Operating Income | 47.68 Million | 23.91 Million | 5.36 Million | 19.41 Million | -8.52 Million | 9.81 Million |
| Interest Expense | 5.78 Million | 5.43 Million | 6.11 Million | 27.43 Million | 5.77 Million | 6.47 Million |
| Income Tax Expense | 16.17 Million | 12.71 Million | 2.99 Million | 27.62 Million | 6.82 Million | 14.39 Million |
| Earnings before Tax | 42.39 Million | 50.84 Million | 79 Thousand | 40.16 Million | 10.37 Million | 24.7 Million |
| Net Income | 26.21 Million | 38.13 Million | -2.91 Million | 12.54 Million | 3.55 Million | 10.3 Million |
| Earnings Per Share Basic | 0.21 | 0.31 | -0.02 | - | 0.03 | 0.08 |
| Earnings Per Share Diluted | 0.16 | 0.25 | -0.02 | - | 0.02 | 0.07 |
| Weighted Average Shares Outstanding | 122.4 Million | 122.39 Million | 122.39 Million | 122.39 Million | 122.39 Million | 122.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 149.02 Million | 149.93 Million | 138.73 Million | 144.09 Million | 149.9 Million | 149.12 Million |
| Gross Margin | 0.26 | 0.26 | 0.22 | 0.22 | 0.21 | 0.23 |
| EBIT Margin | 0.11 | 0.09 | 0.06 | - | 0.04 | 0.06 |
| Profit Margin | 0.04 | 0.06 | -0.00 | 0.01 | 0.01 | 0.02 |
| EBITDA | 77.8 Million | 56.35 Million | 35.36 Million | - | 21.41 Million | 39.51 Million |
| Earnings Before Tax Margin | 0.07 | 0.04 | 0.01 | 0.01 | -0.01 | 0.02 |
ARQ
PDGNF
ETH
POXEL
9570
145990