Samyang Corporation (145990.KS)
KRW 49150.0
(-0.51%)
KRW 49150.0
(-0.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2651.43 Billion | 2652.43 Billion | 2384.45 Billion | 2051.76 Billion | 2096.38 Billion | 2123.8 Billion |
| Cost of Revenue | 2190.03 Billion | 2238.55 Billion | 1997.16 Billion | 1651.21 Billion | 1712.65 Billion | 1740.59 Billion |
| Gross Profit | 461.39 Billion | 413.88 Billion | 387.28 Billion | 400.54 Billion | 383.73 Billion | 383.21 Billion |
| Operating Expenses | 320.05 Billion | 330.86 Billion | 304.73 Billion | 288.39 Billion | 302.16 Billion | 286.24 Billion |
| Selling, General and Administrative Expenses | 313.18 Billion | 205.6 Billion | 178.29 Billion | 167.09 Billion | 177.11 Billion | 172.96 Billion |
| Research and Development Expenses | 6.87 Billion | 6.09 Billion | 23.3 Billion | 21.18 Billion | 19.78 Billion | 19.06 Billion |
| Other Expenses | - | 119.16 Billion | 103.13 Billion | 100.11 Billion | 105.27 Billion | 5.07 Billion |
| Cost and Expenses | 2510.09 Billion | 2569.42 Billion | 2301.9 Billion | 1939.61 Billion | 2014.82 Billion | 2026.84 Billion |
| Operating Income | 141.34 Billion | 82.01 Billion | 82.55 Billion | 111.57 Billion | 81.56 Billion | 96.96 Billion |
| Interest Expense | 33.48 Billion | 25.56 Billion | 20.19 Billion | 21.02 Billion | 22.83 Billion | 16.31 Billion |
| Income Tax Expense | 27.81 Billion | 15.03 Billion | 19.75 Billion | 20.4 Billion | 14.94 Billion | 20.83 Billion |
| Earnings before Tax | 149.8 Billion | 97.28 Billion | 76.15 Billion | 97.43 Billion | 67.83 Billion | 80.56 Billion |
| Net Income | 106.87 Billion | 68.99 Billion | 56.39 Billion | 77.03 Billion | 52.88 Billion | 44.97 Billion |
| Earnings Per Share Basic | 10.64 Thousand | 6874.34 | 5618.85 | 7685.84 | 5280.64 | 4490.91 |
| Earnings Per Share Diluted | 10.64 Thousand | 6874.34 | 5618.85 | 7685.84 | 5280.64 | 4489.00 |
| Weighted Average Shares Outstanding | 10.03 Million | 10.03 Million | 10.03 Million | 10.02 Million | 10.01 Million | 10.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.03 Million | 10.03 Million | 10.03 Million | 10.02 Million | 10.01 Million | 10.01 Million |
| Gross Margin | 0.17 | 0.16 | 0.16 | 0.20 | 0.18 | 0.18 |
| EBIT Margin | 0.07 | 0.07 | 0.07 | 0.10 | 0.08 | 0.08 |
| Profit Margin | 0.04 | 0.03 | 0.02 | 0.04 | 0.03 | 0.02 |
| EBITDA | 194.97 Billion | 201.99 Billion | 160.06 Billion | 189.72 Billion | 153.37 Billion | 155.07 Billion |
| Earnings Before Tax Margin | 0.05 | 0.03 | 0.03 | 0.05 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 706.96 Billion | 659.83 Billion | 2651.43 Billion | 637.9 Billion | 662.66 Billion | 698.77 Billion |
| Cost of Revenue | 568.55 Billion | 545.79 Billion | 2211.26 Billion | 530.18 Billion | 543.62 Billion | 567.62 Billion |
| Gross Profit | 138.4 Billion | 114.04 Billion | 440.17 Billion | 107.71 Billion | 119.04 Billion | 131.14 Billion |
| Operating Expenses | 84.43 Billion | 85.16 Billion | 326.37 Billion | 83.13 Billion | -85.33 Billion | -87.65 Billion |
| Selling, General and Administrative Expenses | 82.49 Billion | 83.74 Billion | - | 77.8 Billion | 85.33 Billion | 87.65 Billion |
| Research and Development Expenses | 874 Million | 829 Million | - | 4.1 Billion | 899 Million | 830 Million |
| Other Expenses | -1.06 Billion | -591 Million | -3.41 Billion | -1.23 Billion | -170.66 Billion | -175.31 Billion |
| Cost and Expenses | 652.98 Billion | 630.95 Billion | 2537.64 Billion | 613.32 Billion | 543.62 Billion | 567.62 Billion |
| Operating Income | 53.97 Billion | 28.87 Billion | 113.79 Billion | 24.57 Billion | 33.71 Billion | 43.48 Billion |
| Interest Expense | 8.22 Billion | 8.24 Billion | 33.48 Billion | 8.77 Billion | 8.45 Billion | 7.98 Billion |
| Income Tax Expense | 10.13 Billion | 10.9 Billion | 27.81 Billion | 2.26 Billion | 11.65 Billion | 9.14 Billion |
| Earnings before Tax | 52.4 Billion | 51.95 Billion | 147.8 Billion | 21.81 Billion | 51.24 Billion | 42.38 Billion |
| Net Income | 33.73 Billion | 39.62 Billion | 106.87 Billion | 18.4 Billion | 33.43 Billion | 26.55 Billion |
| Earnings Per Share Basic | 3361.17 | 3947.67 | - | 1833.39 | 3331.75 | 2646.18 |
| Earnings Per Share Diluted | 3361.17 | 3947.67 | - | 1833.39 | 3331.75 | 2646.18 |
| Weighted Average Shares Outstanding | 10.03 Million | 10.03 Million | 10.03 Million | 10.03 Million | 10.03 Million | 10.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.03 Million | 10.03 Million | 10.03 Million | 10.03 Million | 10.03 Million | 10.03 Million |
| Gross Margin | 0.20 | 0.17 | 0.17 | 0.17 | 0.18 | 0.19 |
| EBIT Margin | 0.11 | 0.08 | - | 0.07 | 0.18 | 0.19 |
| Profit Margin | 0.05 | 0.06 | 0.04 | 0.03 | 0.05 | 0.04 |
| EBITDA | 74.8 Billion | 49.73 Billion | - | 45.5 Billion | 119.04 Billion | 131.14 Billion |
| Earnings Before Tax Margin | 0.08 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 |
5450
ARQ
PDGNF
LSTR
POXEL
9570