Poxel S.A. (POXEL.PA)
EUR 0.13
(-0.94%)
EUR 0.13
(-0.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.98 Million | 674 Thousand | 13.39 Million | 6.8 Million | 26.55 Million | 74.6 Million |
| Cost of Revenue | 1.98 Million | 672 Thousand | 59 Thousand | 551 Thousand | - | - |
| Gross Profit | 1000.00 | 2000.00 | 13.33 Million | 6.25 Million | 26.55 Million | 74.6 Million |
| Operating Expenses | 28.76 Million | 21.89 Million | 35.8 Million | 36.65 Million | 51.22 Million | 62.06 Million |
| Selling, General and Administrative Expenses | 5.02 Million | 4.43 Million | 10.62 Million | 9.93 Million | 7.41 Million | 4.48 Million |
| Research and Development Expenses | 20.95 Million | 13.94 Million | 27.47 Million | 29.23 Million | 44.55 Million | 58.09 Million |
| Other Expenses | 2.78 Million | 3.51 Million | -2.3 Million | -2.51 Million | -733 Thousand | -512 Thousand |
| Cost and Expenses | 30.74 Million | 22.56 Million | 35.86 Million | 36.65 Million | 51.22 Million | 62.06 Million |
| Operating Income | -28.76 Million | -21.89 Million | -22.46 Million | -29.84 Million | -24.67 Million | 12.53 Million |
| Interest Expense | 6.14 Million | 3.8 Million | 2.95 Million | 1.66 Million | 185 Thousand | 28 Thousand |
| Income Tax Expense | 2000.00 | 2000.00 | 2000.00 | 36 Thousand | 1000.00 | 77 Thousand |
| Earnings before Tax | -35.08 Million | -31.39 Million | -23.76 Million | -31.82 Million | -25.74 Million | 13.6 Million |
| Net Income | -35.09 Million | -31.39 Million | -23.76 Million | -31.85 Million | -25.74 Million | 13.52 Million |
| Earnings Per Share Basic | -0.91 | -1.08 | -0.83 | -1.16 | -0.99 | 0.54 |
| Earnings Per Share Diluted | -0.91 | -1.08 | -0.83 | -1.16 | -0.99 | 0.54 |
| Weighted Average Shares Outstanding | 38.6 Million | 29.07 Million | 28.64 Million | 27.52 Million | 25.93 Million | 24.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.6 Million | 29.07 Million | 28.64 Million | 27.52 Million | 25.93 Million | 24.83 Million |
| Gross Margin | 0.00 | 0.00 | 1.00 | 0.92 | 1.00 | 1.00 |
| EBIT Margin | -6.15 | -32.03 | -1.57 | -4.54 | -0.91 | 0.17 |
| Profit Margin | -17.71 | -46.58 | -1.77 | -4.68 | -0.97 | 0.18 |
| EBITDA | -12.17 Million | -28.02 Million | -22.52 Million | -29.71 Million | -24.59 Million | -2.8 Million |
| Earnings Before Tax Margin | -14.52 | -32.48 | -1.68 | -4.39 | -0.93 | 0.17 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.02 Million | 1.98 Million | 955 Thousand | 674 Thousand | 591 Thousand | 83 Thousand |
| Cost of Revenue | 1.02 Million | - | 17.87 Million | 672 Thousand | 863 Thousand | 364 Thousand |
| Gross Profit | 1001.00 | 1.98 Million | -16.92 Million | 2000.00 | -272 Thousand | -281 Thousand |
| Operating Expenses | 19.26 Million | - | -16.57 Million | 21.89 Million | 9.99 Million | 654 Thousand |
| Selling, General and Administrative Expenses | 19.26 Million | - | 3.92 Million | - | 4.87 Million | 4.01 Million |
| Research and Development Expenses | 1.6 Million | - | -20.5 Million | - | 5.12 Million | -3.36 Million |
| Other Expenses | 13.56 Million | - | - | 3.51 Million | - | - |
| Cost and Expenses | 20.29 Million | - | 1.3 Million | 22.56 Million | 10.85 Million | 1.01 Million |
| Operating Income | 1.02 Million | 1.98 Million | -348 Thousand | -21.89 Million | -10.26 Million | -935 Thousand |
| Interest Expense | - | - | 3.11 Million | 3.8 Million | 2.77 Million | - |
| Income Tax Expense | 2000.00 | - | -348 Thousand | 2000.00 | -553 Thousand | -936 Thousand |
| Earnings before Tax | -8.84 Million | - | -26.59 Million | -31.39 Million | -18.55 Million | -14.33 Million |
| Net Income | -8.84 Million | - | -26.24 Million | -31.39 Million | -17.99 Million | -13.4 Million |
| Earnings Per Share Basic | -0.28 | - | -0.83 | - | -0.62 | -0.46 |
| Earnings Per Share Diluted | -0.28 | - | -0.83 | - | -0.62 | -0.46 |
| Weighted Average Shares Outstanding | 31.73 Million | 31.73 Million | 31.73 Million | 29.07 Million | 29.18 Million | 28.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.73 Million | 31.73 Million | 31.73 Million | 29.07 Million | 29.18 Million | 28.93 Million |
| Gross Margin | 0.00 | 1.00 | -17.72 | 0.00 | -0.46 | -3.39 |
| EBIT Margin | 1.00 | - | 17.35 | - | -16.91 | -7.88 |
| Profit Margin | -8.62 | - | -27.48 | -46.58 | -30.45 | -161.46 |
| EBITDA | 1.02 Million | - | 16.57 Million | - | -9.99 Million | -654 Thousand |
| Earnings Before Tax Margin | 1.00 | 1.00 | -0.36 | -32.48 | -17.37 | -11.27 |
9570
145990
5450
GATC
ELP
LSTR