TWD 78.5
(0.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 114.63 Million | 82.92 Million | 59.29 Million | 64.46 Million | 63.98 Million |
Cost of Revenue | 76.56 Million | 57.13 Million | 38.87 Million | 45.82 Million | 44.44 Million |
Gross Profit | 38.07 Million | 25.78 Million | 20.42 Million | 18.64 Million | 19.54 Million |
Operating Expenses | 77.78 Million | 41.93 Million | 46.79 Million | 58.09 Million | 73.63 Million |
Selling, General and Administrative Expenses | 62.88 Million | 30.51 Million | 33.25 Million | 37.71 Million | 52.59 Million |
Research and Development Expenses | 14.89 Million | 11.41 Million | 13.54 Million | 20.37 Million | 21.04 Million |
Other Expenses | - | -30.79 Million | 72.42 Million | 62.67 Million | - |
Cost and Expenses | 154.35 Million | 99.07 Million | 85.67 Million | 103.92 Million | 118.07 Million |
Operating Income | -41.03 Million | -45.03 Million | 65.98 Million | 31.58 Million | -54.09 Million |
Interest Expense | 9.15 Million | 41 Thousand | 49 Thousand | 42 Thousand | 68 Thousand |
Income Tax Expense | 1.01 Million | -972 Thousand | 18 Million | -860 Thousand | 92.42 Million |
Earnings before Tax | 167.03 Million | -44.92 Million | 65.93 Million | 31.53 Million | 145.85 Million |
Net Income | 164.13 Million | -43.95 Million | 47.93 Million | 32.39 Million | 53.42 Million |
Earnings Per Share Basic | 5.61 | -1.49 | 1.49 | 0.93 | 1.74 |
Earnings Per Share Diluted | 5.58 | -1.49 | 1.49 | 0.93 | 1.74 |
Weighted Average Shares Outstanding | 29.26 Million | 29.57 Million | 32.08 Million | 34.93 Million | 30.68 Million |
Weighted Average Shares Outstanding (Diluted) | 29.39 Million | 29.57 Million | 32.12 Million | 34.93 Million | 30.7 Million |
Gross Margin | 0.33 | 0.31 | 0.34 | 0.29 | 0.31 |
EBIT Margin | 1.60 | -0.50 | 1.17 | 0.54 | 2.34 |
Profit Margin | 1.43 | -0.53 | 0.81 | 0.50 | 0.83 |
EBITDA | 182.98 Million | -41.61 Million | 69.22 Million | 34.66 Million | 149.89 Million |
Earnings Before Tax Margin | -0.36 | -0.54 | 1.11 | 0.49 | -0.85 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 142.75 Million | 121.95 Million | 28.45 Million | 114.63 Million | 44.86 Million | 23.3 Million |
Cost of Revenue | 99.87 Million | 99.46 Million | 21.21 Million | 76.56 Million | 26.92 Million | 16.67 Million |
Gross Profit | 42.88 Million | 22.49 Million | 7.24 Million | 38.07 Million | 17.93 Million | 6.63 Million |
Operating Expenses | 38.72 Million | 27.7 Million | 22.09 Million | 77.77 Million | 21.16 Million | 19.25 Million |
Selling, General and Administrative Expenses | 33.16 Million | 22.92 Million | 17.11 Million | - | 17.73 Million | 15.67 Million |
Research and Development Expenses | 5.56 Million | 4.78 Million | 4.98 Million | - | 3.43 Million | 3.58 Million |
Other Expenses | 51.24 Million | 63.85 Million | 9.29 Million | 195.74 Million | 65.27 Million | 51.89 Million |
Cost and Expenses | 138.59 Million | 127.16 Million | 43.3 Million | 154.34 Million | 48.09 Million | 35.93 Million |
Operating Income | 68.87 Million | 65.56 Million | 2.1 Million | 176.19 Million | 61.5 Million | 48.45 Million |
Interest Expense | 4.25 Million | 3.91 Million | 3.56 Million | 9.15 Million | 3.61 Million | 1.9 Million |
Income Tax Expense | 11.21 Million | 6.45 Million | -2.13 Million | 1.01 Million | 2.18 Million | 968 Thousand |
Earnings before Tax | 64.62 Million | 61.65 Million | -1.46 Million | 167.03 Million | 57.89 Million | 46.55 Million |
Net Income | 47.13 Million | 51.13 Million | 1.72 Million | 164.13 Million | 53.16 Million | 45.19 Million |
Earnings Per Share Basic | 1.61 | 1.75 | 0.06 | - | 1.82 | 1.54 |
Earnings Per Share Diluted | 1.61 | 1.74 | 0.06 | - | 1.81 | 1.54 |
Weighted Average Shares Outstanding | 29.27 Million | 29.21 Million | 29.23 Million | 29.26 Million | 29.21 Million | 29.34 Million |
Weighted Average Shares Outstanding (Diluted) | 29.27 Million | 29.38 Million | 29.38 Million | 29.39 Million | 29.37 Million | 29.34 Million |
Gross Margin | 0.30 | 0.18 | 0.25 | 0.33 | 0.40 | 0.28 |
EBIT Margin | 0.57 | 0.57 | 0.13 | - | 1.40 | 2.14 |
Profit Margin | 0.33 | 0.42 | 0.06 | 1.43 | 1.18 | 1.94 |
EBITDA | 81.2 Million | 69.22 Million | 3.65 Million | - | 63.03 Million | 49.98 Million |
Earnings Before Tax Margin | 0.48 | 0.54 | 0.07 | 1.54 | 1.37 | 2.08 |
AGY
DLAR
TMOAF
XNDA
CYBERMEDIA
TJIPF