USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 406.00 | 1838.00 | 716.00 | 364.00 | - | - |
Gross Profit | -406.00 | -1838.00 | -716.00 | -364.00 | - | - |
Operating Expenses | 137.84 Thousand | 1.09 Million | 304.02 Thousand | 37.29 Thousand | 1800.00 | 78.48 Thousand |
Selling, General and Administrative Expenses | 137.84 Thousand | 1.09 Million | 304.02 Thousand | 37.29 Thousand | 22.6 Thousand | 27.47 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 1800.00 | 78.48 Thousand |
Cost and Expenses | 137.84 Thousand | 1.09 Million | 304.02 Thousand | 37.29 Thousand | 1800.00 | 78.48 Thousand |
Operating Income | -137.84 Thousand | -1.09 Million | -304.02 Thousand | -37.29 Thousand | -1800.00 | -78.48 Thousand |
Interest Expense | -48.07 Thousand | 243.21 Thousand | 88.03 Thousand | 2000.00 | 2000.00 | - |
Income Tax Expense | - | 149.6 Thousand | 88.03 Thousand | 2000.00 | -23.98 Thousand | -161.14 Thousand |
Earnings before Tax | -185.91 Thousand | -1.49 Million | -350.14 Thousand | -39.29 Thousand | -1800.00 | -78.48 Thousand |
Net Income | -185.91 Thousand | -1.64 Million | -438.17 Thousand | -41.29 Thousand | -1800.00 | -78.48 Thousand |
Earnings Per Share Basic | -0.00 | -0.04 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.04 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 39.93 Million | 36.61 Million | 36.33 Million | 35.37 Million | 29.63 Million | 29.63 Million |
Weighted Average Shares Outstanding (Diluted) | 39.93 Million | 36.61 Million | 36.33 Million | 35.37 Million | 29.63 Million | 29.63 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -137.43 Thousand | -1.09 Million | -303.28 Thousand | -36.93 Thousand | -1800.00 | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 488.00 | 1838.00 | 499.00 |
Gross Profit | - | - | - | -488.00 | -1838.00 | -499.00 |
Operating Expenses | -580.27 Thousand | 22.98 Thousand | 356.28 Thousand | 338.84 Thousand | 1.09 Million | 44.12 Thousand |
Selling, General and Administrative Expenses | -580.27 Thousand | 22.98 Thousand | 356.28 Thousand | 338.84 Thousand | - | 44.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.16 Million | - | - | - | - | - |
Cost and Expenses | -580.27 Thousand | 22.98 Thousand | 356.28 Thousand | 338.84 Thousand | 1.09 Million | 44.12 Thousand |
Operating Income | 580.27 Thousand | -22.99 Thousand | -356.28 Thousand | -338.84 Thousand | -1.09 Million | -44.12 Thousand |
Interest Expense | 27.08 Thousand | - | 11.79 Thousand | 9193.00 | 243.21 Thousand | 9486.00 |
Income Tax Expense | 981.00 | 39.58 Thousand | 11.79 Thousand | 110 Thousand | 149.6 Thousand | -233.73 Thousand |
Earnings before Tax | 482.74 Thousand | -22.98 Thousand | -187.63 Thousand | -458.04 Thousand | -1.49 Million | -203.22 Thousand |
Net Income | 482.74 Thousand | -22.98 Thousand | -187.63 Thousand | -568.04 Thousand | -1.64 Million | 30.51 Thousand |
Earnings Per Share Basic | 0.01 | -0.00 | -0.00 | -0.01 | - | 0.00 |
Earnings Per Share Diluted | 0.01 | -0.00 | -0.00 | -0.01 | - | 0.00 |
Weighted Average Shares Outstanding | 40.22 Million | 43.1 Million | 43.1 Million | 39.29 Million | 36.61 Million | 36.5 Million |
Weighted Average Shares Outstanding (Diluted) | 40.22 Million | 43.1 Million | 43.1 Million | 39.29 Million | 36.61 Million | 36.61 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 580.27 Thousand | -22.99 Thousand | -355.79 Thousand | -338.36 Thousand | - | -193.23 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
CYBERMEDIA
TJIPF
4905
ARCO
2948
BHRB