Cyber Media (India) Limited (CYBERMEDIA.BO)
INR 25.73
(-0.77%)
INR 25.73
(-0.77%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.01 Billion | 784.28 Million | 715.69 Million | 385.27 Million | 401.28 Million | 565.78 Million |
| Cost of Revenue | 812.26 Million | 603.76 Million | 554.56 Million | 260.64 Million | 271.2 Million | 48.7 Million |
| Gross Profit | 205.76 Million | 180.51 Million | 161.12 Million | 124.62 Million | 130.07 Million | 517.07 Million |
| Operating Expenses | 124.68 Million | 129.72 Million | 118.03 Million | 98.43 Million | 131.64 Million | 544.33 Million |
| Selling, General and Administrative Expenses | 124.68 Million | 10.36 Million | 14.23 Million | 10.98 Million | 8.89 Million | 15.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1 Million | 1.97 Million | 627 Thousand | 2.14 Million | 4.54 Million |
| Cost and Expenses | 938.47 Million | 733.49 Million | 672.59 Million | 359.08 Million | 402.85 Million | 593.04 Million |
| Operating Income | 79.55 Million | 48.99 Million | 36.25 Million | 18.87 Million | -10.99 Million | -28.29 Million |
| Interest Expense | 8.83 Million | 12.67 Million | 19.32 Million | 19.39 Million | 17.71 Million | 19.42 Million |
| Income Tax Expense | 16.27 Million | 47.65 Million | 7.13 Million | 3.44 Million | 36.3 Million | 20.1 Million |
| Earnings before Tax | 50.29 Million | 97.53 Million | 22.32 Million | 4.24 Million | -239.21 Million | -7.89 Million |
| Net Income | 14.05 Million | 40.38 Million | 9.09 Million | -891 Thousand | -275.59 Million | -29.74 Million |
| Earnings Per Share Basic | 0.90 | 2.58 | 0.58 | -0.06 | -21.42 | -2.31 |
| Earnings Per Share Diluted | 0.90 | 2.58 | 0.58 | -0.06 | -21.42 | -2.31 |
| Weighted Average Shares Outstanding | 15.66 Million | 15.66 Million | 15.66 Million | 15.66 Million | 12.86 Million | 12.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.66 Million | 15.66 Million | 15.66 Million | 15.66 Million | 12.86 Million | 12.86 Million |
| Gross Margin | 0.20 | 0.23 | 0.23 | 0.32 | 0.32 | 0.91 |
| EBIT Margin | 0.06 | 0.07 | 0.07 | 0.07 | 0.02 | 0.06 |
| Profit Margin | 0.01 | 0.05 | 0.01 | -0.00 | -0.69 | -0.05 |
| EBITDA | 62.27 Million | 114.49 Million | 48.46 Million | 27.42 Million | -213.42 Million | 39.89 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.05 | 0.05 | -0.03 | -0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 206.53 Million | 1.01 Billion | 256.78 Million | 248.81 Million | 294.73 Million | 217.69 Million |
| Cost of Revenue | 196.31 Million | 938.08 Million | 227.02 Million | 192.95 Million | 246.95 Million | 206.79 Million |
| Gross Profit | 10.21 Million | 79.95 Million | 29.76 Million | 55.85 Million | 47.78 Million | 10.89 Million |
| Operating Expenses | 9.2 Million | 34.08 Million | 9.62 Million | 44.26 Million | 38.09 Million | 3.93 Million |
| Selling, General and Administrative Expenses | 9.2 Million | - | 9.62 Million | 10.46 Million | 7.54 Million | 3.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.19 Million | -2.52 Million | 6.06 Million | 7.56 Million | 3.86 Million | 3.61 Million |
| Cost and Expenses | 205.52 Million | 972.16 Million | 236.65 Million | 237.21 Million | 285.05 Million | 210.72 Million |
| Operating Income | 1 Million | 45.86 Million | 20.13 Million | 11.59 Million | 9.68 Million | 6.96 Million |
| Interest Expense | 1.8 Million | 8.83 Million | 1.9 Million | 3.4 Million | 1.86 Million | 1.66 Million |
| Income Tax Expense | 1.42 Million | 16.27 Million | 8.92 Million | 2.65 Million | 3.16 Million | 1.53 Million |
| Earnings before Tax | 36 Thousand | 50.29 Million | 18.52 Million | 12.56 Million | 11.59 Million | 7.6 Million |
| Net Income | -1.38 Million | 34.01 Million | 9.59 Million | 9.91 Million | 8.43 Million | 6.06 Million |
| Earnings Per Share Basic | -0.09 | - | 0.61 | 0.63 | 0.54 | 0.39 |
| Earnings Per Share Diluted | -0.09 | - | 0.61 | 0.63 | 0.54 | 0.39 |
| Weighted Average Shares Outstanding | 15.66 Million | 15.66 Million | 15.66 Million | 15.66 Million | 15.66 Million | 15.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.66 Million | 15.66 Million | 15.66 Million | 15.66 Million | 15.66 Million | 15.66 Million |
| Gross Margin | 0.05 | 0.08 | 0.12 | 0.22 | 0.16 | 0.05 |
| EBIT Margin | 0.01 | - | 0.08 | 0.08 | 0.05 | 0.04 |
| Profit Margin | -0.01 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 |
| EBITDA | 1.48 Million | - | 21.16 Million | 20.2 Million | 14.6 Million | 7.99 Million |
| Earnings Before Tax Margin | 0.00 | 0.05 | 0.08 | 0.05 | 0.03 | 0.03 |
TJIPF
4905
AGY
2948
BHRB
XNDA