Man Zai Industrial Co., Ltd. (4543.TWO)
TWD 40.05
(-1.23%)
TWD 40.05
(-1.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 836.06 Million | 964.07 Million | 927.18 Million | 811.05 Million | 918.27 Million |
| Cost of Revenue | 578.73 Million | 709.28 Million | 749.25 Million | 655.87 Million | 744.07 Million |
| Gross Profit | 257.33 Million | 254.79 Million | 177.93 Million | 155.18 Million | 174.2 Million |
| Operating Expenses | 119.65 Million | 118.37 Million | 128.74 Million | 125.35 Million | 149.17 Million |
| Selling, General and Administrative Expenses | 103.56 Million | 103.38 Million | 106.27 Million | 97.55 Million | 112.94 Million |
| Research and Development Expenses | 16.09 Million | 14.99 Million | 22.46 Million | 27.8 Million | 36.23 Million |
| Other Expenses | - | 56.28 Million | -6.61 Million | -16.77 Million | - |
| Cost and Expenses | 698.39 Million | 827.65 Million | 878 Million | 781.22 Million | 893.24 Million |
| Operating Income | 137.67 Million | 198.51 Million | 47.06 Million | 21.63 Million | 25.03 Million |
| Interest Expense | 10.38 Million | 7.44 Million | 5.45 Million | 5.24 Million | 4.68 Million |
| Income Tax Expense | 36.58 Million | 51.35 Million | 11.67 Million | 5.69 Million | 9.36 Million |
| Earnings before Tax | 171.42 Million | 191.06 Million | 41.6 Million | 16.39 Million | 27.69 Million |
| Net Income | 134.83 Million | 139.71 Million | 29.92 Million | 10.69 Million | 18.32 Million |
| Earnings Per Share Basic | 2.41 | 2.49 | 0.53 | 0.19 | 0.31 |
| Earnings Per Share Diluted | 2.28 | 2.48 | 0.53 | 0.19 | 0.30 |
| Weighted Average Shares Outstanding | 56.04 Million | 56.04 Million | 56.04 Million | 56.33 Million | 60.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.01 Million | 56.28 Million | 56.16 Million | 56.39 Million | 59.99 Million |
| Gross Margin | 0.31 | 0.26 | 0.19 | 0.19 | 0.19 |
| EBIT Margin | 0.29 | 0.26 | 0.11 | 0.11 | 0.11 |
| Profit Margin | 0.16 | 0.14 | 0.03 | 0.01 | 0.02 |
| EBITDA | 238.56 Million | 254.05 Million | 104.01 Million | 85.55 Million | 96.96 Million |
| Earnings Before Tax Margin | 0.16 | 0.21 | 0.05 | 0.03 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 231.98 Million | 193.05 Million | 188.98 Million | 836.06 Million | 175.17 Million | 255.98 Million |
| Cost of Revenue | 159.04 Million | 137.68 Million | 134.1 Million | 578.73 Million | 123.83 Million | 180.93 Million |
| Gross Profit | 72.94 Million | 55.37 Million | 54.87 Million | 257.33 Million | 51.33 Million | 75.05 Million |
| Operating Expenses | 44.14 Million | 36.08 Million | 20.45 Million | 119.65 Million | 32.32 Million | 36.56 Million |
| Selling, General and Administrative Expenses | 39.02 Million | 31.96 Million | 15.96 Million | - | 28.5 Million | 32.42 Million |
| Research and Development Expenses | 5.12 Million | 4.11 Million | 4.49 Million | - | 3.81 Million | 4.14 Million |
| Other Expenses | 17.41 Million | 39.56 Million | -40.59 Million | 12.66 Million | 34.01 Million | 23.98 Million |
| Cost and Expenses | 203.19 Million | 173.77 Million | 154.55 Million | 698.39 Million | 156.15 Million | 217.5 Million |
| Operating Income | 57.67 Million | 65.63 Million | 4.74 Million | 181.8 Million | 58.81 Million | 71.19 Million |
| Interest Expense | 2.77 Million | 2.72 Million | 2.63 Million | 10.38 Million | 2.48 Million | 2.78 Million |
| Income Tax Expense | 11.8 Million | 12.76 Million | 1.26 Million | 36.58 Million | 11.75 Million | 14.12 Million |
| Earnings before Tax | 54.89 Million | 62.9 Million | 2.11 Million | 171.42 Million | 56.33 Million | 68.4 Million |
| Net Income | 43.08 Million | 50.14 Million | 851 Thousand | 134.83 Million | 44.58 Million | 54.28 Million |
| Earnings Per Share Basic | 0.77 | 0.89 | 0.02 | - | 0.80 | 0.97 |
| Earnings Per Share Diluted | 0.77 | 0.89 | 0.02 | - | 0.79 | 0.97 |
| Weighted Average Shares Outstanding | 55.95 Million | 56.33 Million | 56.19 Million | 56.04 Million | 55.72 Million | 55.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.95 Million | 56.33 Million | 56.27 Million | 56.2 Million | 56.43 Million | 55.96 Million |
| Gross Margin | 0.31 | 0.29 | 0.29 | 0.31 | 0.29 | 0.29 |
| EBIT Margin | 0.31 | 0.41 | 0.10 | - | 0.41 | 0.34 |
| Profit Margin | 0.19 | 0.26 | 0.00 | 0.16 | 0.25 | 0.21 |
| EBITDA | 70.87 Million | 79.77 Million | 19.25 Million | - | 72.18 Million | 85.92 Million |
| Earnings Before Tax Margin | 0.25 | 0.34 | 0.03 | 0.22 | 0.34 | 0.28 |
GENUSPOWER
GWRS
AAC
NYMTI
NAHARINDUS
6081