24.24
(-1.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 210 Million | 422.8 Million | 243.76 Million | 147.97 Million | 751.34 Million | 467.11 Million |
Cost of Revenue | 227.02 Million | 298.33 Million | 57.89 Million | 12.33 Million | 14.7 Million | 18.6 Million |
Gross Profit | -17.02 Million | 124.46 Million | 185.87 Million | 135.64 Million | 736.64 Million | 448.51 Million |
Operating Expenses | 49.56 Million | 271.7 Million | 100.87 Million | 81.53 Million | 50.12 Million | -374.68 Million |
Selling, General and Administrative Expenses | 49.56 Million | -0.71 | 0.79 | -1.95 | 0.23 | 0.22 |
Research and Development Expenses | - | -0.80 | 0.78 | -1.94 | 0.23 | 0.22 |
Other Expenses | - | -91.04 Million | -41.67 Million | -220.51 Million | -564.86 Million | -374.69 Million |
Cost and Expenses | 49.56 Million | 271.7 Million | 100.87 Million | 81.53 Million | 50.12 Million | -356.08 Million |
Operating Income | 160.43 Million | 126.82 Million | 19.25 Million | -260.28 Million | 172.76 Million | 550.35 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 75 Thousand | -249.05 Million | 232.61 Million | -66.74 Million | 737.34 Million | 478.42 Million |
Earnings before Tax | -77.72 Million | -122.23 Million | 251.86 Million | -66.74 Million | 737.34 Million | 478.42 Million |
Net Income | -48.66 Million | -340.1 Million | 190.93 Million | -287.26 Million | 172.47 Million | 103.73 Million |
Earnings Per Share Basic | -0.99 | -3.61 | 2.00 | -3.10 | 3.05 | 3.19 |
Earnings Per Share Diluted | -0.99 | -3.61 | 2.00 | -3.10 | 2.84 | 2.81 |
Weighted Average Shares Outstanding | 91.04 Million | 94.32 Million | 95.48 Million | 92.61 Million | 56.49 Million | 32.55 Million |
Weighted Average Shares Outstanding (Diluted) | 91.04 Million | 94.32 Million | 95.24 Million | 92.75 Million | 60.64 Million | 36.86 Million |
Gross Margin | -0.08 | 0.29 | 0.76 | 0.92 | 0.98 | 0.96 |
EBIT Margin | 0.98 | 0.05 | -0.17 | -0.46 | -0.04 | 1.96 |
Profit Margin | -0.23 | -0.80 | 0.78 | -1.94 | 0.23 | 0.22 |
EBITDA | 206.43 Million | 20.91 Million | 251.86 Million | -68.42 Million | -27.51 Million | 917.37 Million |
Earnings Before Tax Margin | 0.76 | 0.30 | 0.08 | -1.76 | 0.23 | 1.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 164.65 Million | 32.27 Million | 115.63 Million | 80.16 Million | 390.58 Million | 104.35 Million |
Cost of Revenue | 35.25 Million | 56.97 Million | 65.73 Million | 55.74 Million | 227.02 Million | 55.34 Million |
Gross Profit | 129.4 Million | -24.7 Million | 49.9 Million | 24.42 Million | 163.55 Million | 49.01 Million |
Operating Expenses | 24.36 Million | 11.64 Million | 94.31 Million | 76.97 Million | 287.72 Million | 89.59 Million |
Selling, General and Administrative Expenses | - | 11.64 Million | 13.05 Million | 11.74 Million | - | 11.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.36 Million | -22.39 Million | -7.36 Million | 77.26 Million | -259.54 Million | -52.56 Million |
Cost and Expenses | 10.88 Million | 11.64 Million | 76.29 Million | -21.52 Million | 287.72 Million | 107.9 Million |
Operating Income | 153.76 Million | 20.62 Million | 42.54 Million | 101.68 Million | 24.62 Million | -3.55 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.32 Million | 342 Thousand | -111 Thousand | 134 Thousand | 181.81 Million | -56 Thousand |
Earnings before Tax | 42.79 Million | -23.74 Million | -80.17 Million | 32.86 Million | 206.43 Million | -93.92 Million |
Net Income | 42.84 Million | -15.58 Million | -57.9 Million | 41.9 Million | -77.72 Million | -84.5 Million |
Earnings Per Share Basic | 0.36 | -0.29 | -0.64 | 0.35 | - | -0.93 |
Earnings Per Share Diluted | 0.36 | -0.17 | -0.64 | 0.35 | - | -0.93 |
Weighted Average Shares Outstanding | 90.58 Million | 53.75 Million | 91.11 Million | 90.68 Million | 90.94 Million | 90.98 Million |
Weighted Average Shares Outstanding (Diluted) | 90.58 Million | 90.98 Million | 91.11 Million | 91.18 Million | 91.04 Million | 90.98 Million |
Gross Margin | 0.79 | -0.77 | 0.43 | 0.30 | 0.42 | 0.47 |
EBIT Margin | 0.98 | -0.17 | 0.48 | 1.35 | - | 0.03 |
Profit Margin | 0.26 | -0.48 | -0.50 | 0.52 | -0.20 | -0.81 |
EBITDA | 161.89 Million | -5.6 Million | 55.12 Million | 107.93 Million | - | 2.65 Million |
Earnings Before Tax Margin | 0.93 | 0.64 | 0.37 | 1.27 | 0.06 | -0.03 |
NAHARINDUS
6081
4543
AWL
JBH
OR