Adani Wilmar Limited (AWL.NS)
INR 297.9
(-0.4%)
INR 297.9
(-0.4%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 512.61 Billion | 581.84 Billion | 541.07 Billion | 370.39 Billion | 295.86 Billion | 286.97 Billion |
| Cost of Revenue | 460.59 Billion | 521.83 Billion | 491.53 Billion | 327.64 Billion | 256.46 Billion | 253.41 Billion |
| Gross Profit | 52.02 Billion | 60.01 Billion | 49.53 Billion | 42.74 Billion | 39.39 Billion | 33.55 Billion |
| Operating Expenses | 40.75 Billion | 46.98 Billion | 34.14 Billion | 32.2 Billion | 27.1 Billion | 23.26 Billion |
| Selling, General and Administrative Expenses | 40.75 Billion | 20.04 Billion | 16.94 Billion | 14.02 Billion | 13.04 Billion | 12.24 Billion |
| Research and Development Expenses | - | 22 Million | - | - | - | - |
| Other Expenses | - | 2.61 Billion | 170.5 Million | 80.96 Million | 161.08 Million | 185.29 Million |
| Cost and Expenses | 501.35 Billion | 568.82 Billion | 525.68 Billion | 359.85 Billion | 283.57 Billion | 276.68 Billion |
| Operating Income | 11.26 Billion | 14.92 Billion | 15.66 Billion | 10.58 Billion | 12.38 Billion | 10.39 Billion |
| Interest Expense | 6.37 Billion | 7.74 Billion | 2.41 Billion | 2.74 Billion | 3.79 Billion | 3.11 Billion |
| Income Tax Expense | 917.5 Million | 2.35 Billion | 2.84 Billion | 1.03 Billion | 2.05 Billion | 2.12 Billion |
| Earnings before Tax | 2.62 Billion | 7.88 Billion | 10.58 Billion | 7.56 Billion | 6.09 Billion | 5.67 Billion |
| Net Income | 1.47 Billion | 5.82 Billion | 8.03 Billion | 7.28 Billion | 4.6 Billion | 3.75 Billion |
| Earnings Per Share Basic | 1.14 | 4.48 | 6.89 | 6.37 | 4.03 | 2.89 |
| Earnings Per Share Diluted | 1.14 | 4.48 | 6.89 | 6.37 | 4.03 | 2.89 |
| Weighted Average Shares Outstanding | 1.29 Billion | 1.29 Billion | 1.16 Billion | 1.14 Billion | 1.14 Billion | 1.29 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.29 Billion | 1.29 Billion | 1.16 Billion | 1.14 Billion | 1.14 Billion | 1.29 Billion |
| Gross Margin | 0.10 | 0.10 | 0.09 | 0.12 | 0.13 | 0.12 |
| EBIT Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
| Profit Margin | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
| EBITDA | 13.15 Billion | 16.75 Billion | 16.95 Billion | 13.45 Billion | 12.67 Billion | 11.17 Billion |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 144.6 Billion | 141.68 Billion | 132.38 Billion | 512.61 Billion | 128.28 Billion | 122.67 Billion |
| Cost of Revenue | 126.88 Billion | 125.7 Billion | 116.47 Billion | 460.59 Billion | 113.08 Billion | 110.44 Billion |
| Gross Profit | 17.71 Billion | 15.97 Billion | 15.9 Billion | 52.02 Billion | 15.2 Billion | 12.22 Billion |
| Operating Expenses | 12.97 Billion | 10.74 Billion | 11.05 Billion | 40.75 Billion | 12.43 Billion | 11.74 Billion |
| Selling, General and Administrative Expenses | 10.45 Billion | 10.74 Billion | 11.05 Billion | - | 10.48 Billion | 9.77 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.97 Billion | 612.9 Million | 1.04 Billion | 2.93 Billion | 592.4 Million | 640.5 Million |
| Cost and Expenses | 139.86 Billion | 136.45 Billion | 127.53 Billion | 501.35 Billion | 125.52 Billion | 122.19 Billion |
| Operating Income | 4.73 Billion | 5.22 Billion | 4.84 Billion | 11.26 Billion | 3.35 Billion | 1.11 Billion |
| Interest Expense | 1.76 Billion | 1.65 Billion | 1.71 Billion | 7.49 Billion | 1.87 Billion | 2.2 Billion |
| Income Tax Expense | 1.19 Billion | 1.06 Billion | 563.3 Million | 917.5 Million | 749.2 Million | -315.3 Million |
| Earnings before Tax | 4.01 Billion | 4.18 Billion | 2.1 Billion | 2.62 Billion | 2.8 Billion | -1.61 Billion |
| Net Income | 3.11 Billion | 3.13 Billion | 1.56 Billion | 1.47 Billion | 2 Billion | -1.3 Billion |
| Earnings Per Share Basic | 2.39 | 2.41 | 1.21 | - | 1.55 | -1.01 |
| Earnings Per Share Diluted | 2.39 | 2.41 | 1.21 | - | 1.55 | -1.01 |
| Weighted Average Shares Outstanding | 1.3 Billion | 1.29 Billion | 1.29 Billion | 1.29 Billion | 1.29 Billion | 1.29 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.3 Billion | 1.29 Billion | 1.29 Billion | 1.29 Billion | 1.29 Billion | 1.29 Billion |
| Gross Margin | 0.12 | 0.11 | 0.12 | 0.10 | 0.12 | 0.10 |
| EBIT Margin | 0.05 | 0.04 | 0.04 | - | 0.03 | 0.02 |
| Profit Margin | 0.02 | 0.02 | 0.01 | 0.00 | 0.02 | -0.01 |
| EBITDA | 6.71 Billion | 6.19 Billion | 5.64 Billion | - | 4.3 Billion | 2.07 Billion |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.04 | 0.02 | 0.03 | 0.01 |
JBH
OR
NYMTI
GPI
MYS
WELSPUNLIV