MyState Limited (MYS.AX)

AUD 4.25

(1.92%)

Annual Income Statements

(In AUD)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 150.54 Million 380.75 Million 189.67 Million 190.9 Million 217.66 Million 120.61 Million
Cost of Revenue -356.27 Million - - - - -
Gross Profit 506.81 Million 380.75 Million 189.67 Million 190.9 Million 217.66 Million 120.61 Million
Operating Expenses 150.54 Million 53.59 Million 48.46 Million 40.24 Million 37.6 Million 77.99 Million
Selling, General and Administrative Expenses 72.17 Million 99.46 Million 92.89 Million 82.31 Million 78.39 Million 75.05 Million
Research and Development Expenses - - - - - -
Other Expenses 78.37 Million -53.59 Million -48.46 Million -40.24 Million -37.6 Million -35.89 Million
Cost and Expenses 150.54 Million 325.21 Million 148.36 Million 136.53 Million 173.09 Million 77.99 Million
Operating Income - 55.18 Million 45.37 Million 54.61 Million 42.98 Million 42.62 Million
Interest Expense 354.38 Million 9.42 Million 1.49 Million 1.31 Million 1.2 Million 112.72 Million
Income Tax Expense 18.68 Million 17.04 Million 9.6 Million 15.47 Million 14.36 Million 12.84 Million
Earnings before Tax 53.97 Million 55.54 Million 41.62 Million 51.81 Million 44.42 Million 42.62 Million
Net Income 35.28 Million 38.5 Million 32.02 Million 36.34 Million 30.06 Million 30.98 Million
Earnings Per Share Basic 0.36 0.35 0.30 0.39 0.32 0.34
Earnings Per Share Diluted 0.28 0.31 0.30 0.39 0.32 0.34
Weighted Average Shares Outstanding 110.21 Million 108.61 Million 105.57 Million 92.76 Million 92.87 Million 92.04 Million
Weighted Average Shares Outstanding (Diluted) 140.01 Million 138.18 Million 105.57 Million 92.76 Million 92.87 Million 92.04 Million
Gross Margin 3.37 1.00 1.00 1.00 1.00 1.00
EBIT Margin 0.41 0.02 0.00 -0.01 0.04 -0.35
Profit Margin 0.23 0.10 0.17 0.19 0.14 0.26
EBITDA 61.26 Million - 50.54 Million -1.21 Million 53.36 Million 47.74 Million
Earnings Before Tax Margin - 0.14 0.24 0.29 0.20 0.35

Income Statement Charts