Indra Sistemas, S.A. (IDR.MC)
EUR 16.63
(0.12%)
EUR 16.63
(0.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.34 Billion | 3.85 Billion | 3.39 Billion | 3.04 Billion | 3.2 Billion | 3.1 Billion |
| Cost of Revenue | 3.36 Billion | 2.56 Billion | 2.35 Billion | 2.11 Billion | 2.01 Billion | 2.27 Billion |
| Gross Profit | 979.69 Million | 1.28 Billion | 1.03 Billion | 924.21 Million | 1.19 Billion | 829.26 Million |
| Operating Expenses | 656.34 Million | 978.69 Million | 784.81 Million | 900.08 Million | 961.32 Million | 621.67 Million |
| Selling, General and Administrative Expenses | 184.66 Million | 113.38 Million | 94.46 Million | 79.15 Million | 113.3 Million | 129.48 Million |
| Research and Development Expenses | - | 283.4 Million | 258.98 Million | 218.48 Million | 162.75 Million | 148.75 Million |
| Other Expenses | 937.32 Million | 865.31 Million | 690.35 Million | 820.93 Million | 848.01 Million | 476.63 Million |
| Cost and Expenses | 4.01 Billion | 3.54 Billion | 3.14 Billion | 3.01 Billion | 2.97 Billion | 2.89 Billion |
| Operating Income | 346.99 Million | 300.45 Million | 255.52 Million | 15.31 Million | 221.02 Million | 199.34 Million |
| Interest Expense | 79.89 Million | 33.24 Million | 35.81 Million | 37.79 Million | 33.06 Million | 29.81 Million |
| Income Tax Expense | 94.89 Million | 80.17 Million | 65.4 Million | -14.94 Million | 51.46 Million | 41.65 Million |
| Earnings before Tax | 303.59 Million | 255.76 Million | 211.44 Million | -72.41 Million | 177.56 Million | 163.88 Million |
| Net Income | 205.75 Million | 171.89 Million | 143.36 Million | -57.46 Million | 121.36 Million | 119.76 Million |
| Earnings Per Share Basic | 1.18 | 0.98 | 0.81 | -0.33 | 0.69 | 0.59 |
| Earnings Per Share Diluted | 1.10 | 0.89 | 0.74 | -0.33 | 0.64 | 0.59 |
| Weighted Average Shares Outstanding | 176 Million | 176.14 Million | 176.13 Million | 176.23 Million | 176.37 Million | 202.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 188.51 Million | 193.21 Million | 193.15 Million | 176.23 Million | 193.41 Million | 202.18 Million |
| Gross Margin | 0.23 | 0.33 | 0.31 | 0.30 | 0.37 | 0.27 |
| EBIT Margin | 0.11 | 0.10 | 0.10 | 0.04 | 0.11 | 0.09 |
| Profit Margin | 0.05 | 0.04 | 0.04 | -0.02 | 0.04 | 0.04 |
| EBITDA | 485.77 Million | 420.03 Million | 354.83 Million | 90.07 Million | 353.45 Million | 308.06 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.08 | 0.01 | 0.07 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.09 Billion | 1.18 Billion | 1.11 Billion | 1.32 Billion | 4.34 Billion | 1 Billion |
| Cost of Revenue | 1 Billion | 1.11 Billion | 1 Billion | 1.22 Billion | 3.36 Billion | 887.7 Million |
| Gross Profit | 93.1 Million | 73.3 Million | 116.5 Million | 97.6 Million | 979.69 Million | 116.1 Million |
| Operating Expenses | -18.5 Million | -15.7 Million | 26.5 Million | -21.6 Million | 656.34 Million | 26.9 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | 1.44 Million | - | - | - | - |
| Other Expenses | 18.5 Million | 15.7 Million | - | 21.6 Million | -56.71 Million | 19.3 Million |
| Cost and Expenses | 984.2 Million | 1.09 Billion | 1.02 Billion | 1.2 Billion | 4.01 Billion | 914.6 Million |
| Operating Income | 111.6 Million | 89 Million | 90 Million | 119.2 Million | 323.35 Million | 89.4 Million |
| Interest Expense | 9.6 Million | 35.71 Million | 6.2 Million | 23.2 Million | 79.89 Million | 8.6 Million |
| Income Tax Expense | 29.4 Million | 20.7 Million | 22.9 Million | 34.1 Million | 94.89 Million | 23.7 Million |
| Earnings before Tax | 101.8 Million | 78.4 Million | 84.7 Million | 95.6 Million | 306.81 Million | 80.8 Million |
| Net Income | 70.1 Million | 53.18 Million | 61.2 Million | 59.55 Million | 205.75 Million | 56.4 Million |
| Earnings Per Share Basic | 0.40 | 0.30 | 0.35 | 0.34 | - | 0.32 |
| Earnings Per Share Diluted | 0.40 | 0.30 | 0.35 | 0.33 | - | 0.29 |
| Weighted Average Shares Outstanding | 176.37 Million | 175 Million | 174.11 Million | 174.25 Million | 176 Million | 176.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 176.37 Million | 175 Million | 174.11 Million | 178.55 Million | 188.51 Million | 192.36 Million |
| Gross Margin | 0.08 | 0.06 | 0.10 | 0.07 | 0.23 | 0.12 |
| EBIT Margin | 0.10 | 0.10 | 0.11 | 0.11 | - | 0.12 |
| Profit Margin | 0.06 | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 |
| EBITDA | 111.3 Million | 113.3 Million | 117.4 Million | 141.5 Million | - | 116.4 Million |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.08 | 0.09 | 0.07 | 0.09 |
GPI
MYS
WELSPUNLIV
RX
EZE
TSLVF