INR 397.4
(-0.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12 Billion | 8.08 Billion | 6.76 Billion | 5.9 Billion | 10.56 Billion | 10.51 Billion |
Cost of Revenue | 9.03 Billion | 5.19 Billion | 4.35 Billion | 3.5 Billion | 6.64 Billion | 7.18 Billion |
Gross Profit | 2.96 Billion | 2.89 Billion | 2.41 Billion | 2.39 Billion | 3.92 Billion | 3.33 Billion |
Operating Expenses | 1.83 Billion | 2.29 Billion | 1.99 Billion | 1.53 Billion | 2.26 Billion | 1.97 Billion |
Selling, General and Administrative Expenses | 622.39 Million | 293.51 Million | 260.49 Million | 140.8 Million | 253.88 Million | 194.41 Million |
Research and Development Expenses | 247.36 Million | 178.93 Million | 171.18 Million | 151.25 Million | 154.15 Million | 142.68 Million |
Other Expenses | 836.79 Million | 137.22 Million | 10.05 Million | 23.48 Million | 35.36 Million | 25.98 Million |
Cost and Expenses | 9.23 Billion | 7.48 Billion | 6.34 Billion | 5.03 Billion | 8.9 Billion | 9.15 Billion |
Operating Income | 2.77 Billion | 618.53 Million | 392.25 Million | 814.91 Million | 1.37 Billion | 957.69 Million |
Interest Expense | 444.81 Million | 288.33 Million | 163.57 Million | 163.19 Million | 241.94 Million | 251.11 Million |
Income Tax Expense | 386.17 Million | 151.65 Million | 145 Million | 312.57 Million | 433.15 Million | 201.64 Million |
Earnings before Tax | 1.39 Billion | 448.09 Million | 728.87 Million | 1 Billion | 1.16 Billion | 699.53 Million |
Net Income | 866.65 Million | 289.74 Million | 574.57 Million | 685.96 Million | 726.12 Million | 479.85 Million |
Earnings Per Share Basic | 3.61 | 1.26 | 2.23 | 2.98 | 3.16 | 1.86 |
Earnings Per Share Diluted | 3.59 | 1.26 | 2.23 | 2.97 | 3.16 | 1.86 |
Weighted Average Shares Outstanding | 240.06 Million | 230 Million | 257.46 Million | 229.81 Million | 229.81 Million | 257.35 Million |
Weighted Average Shares Outstanding (Diluted) | 241.58 Million | 230 Million | 257.46 Million | 231.24 Million | 230.08 Million | 257.48 Million |
Gross Margin | 0.25 | 0.36 | 0.36 | 0.41 | 0.37 | 0.32 |
EBIT Margin | 0.18 | 0.11 | 0.11 | 0.21 | 0.18 | 0.15 |
Profit Margin | 0.07 | 0.04 | 0.08 | 0.12 | 0.07 | 0.05 |
EBITDA | 2.18 Billion | 923.72 Million | 1.18 Billion | 1.47 Billion | 1.71 Billion | 1.23 Billion |
Earnings Before Tax Margin | 0.23 | 0.08 | 0.06 | 0.14 | 0.13 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.86 Billion | 4.14 Billion | 4.2 Billion | 12 Billion | 2.58 Billion | 2.58 Billion |
Cost of Revenue | 2.69 Billion | 2.92 Billion | 2.94 Billion | 9.03 Billion | 1.91 Billion | 1.61 Billion |
Gross Profit | 2.17 Billion | 1.21 Billion | 1.25 Billion | 2.96 Billion | 669.15 Million | 973.56 Million |
Operating Expenses | 1.42 Billion | 644.63 Million | 773.28 Million | 1.83 Billion | 460.06 Million | 759.99 Million |
Selling, General and Administrative Expenses | 725.7 Million | 644.63 Million | 773.28 Million | - | 460.06 Million | 308.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.42 Billion | 270.34 Million | 135.22 Million | 836.79 Million | -11.26 Million | 494.42 Million |
Cost and Expenses | 4.11 Billion | 3.57 Billion | 3.71 Billion | 10.86 Billion | 2.37 Billion | 2.37 Billion |
Operating Income | 749.42 Million | 571.55 Million | 483.49 Million | 1.13 Billion | 209.09 Million | 708 Million |
Interest Expense | 285.14 Million | 205.59 Million | 184.51 Million | 576.93 Million | 135.81 Million | 132.43 Million |
Income Tax Expense | 251.84 Million | 149.01 Million | 161.2 Million | 386.17 Million | 62.63 Million | 88.9 Million |
Earnings before Tax | 1.09 Billion | 636.3 Million | 455.36 Million | 1.39 Billion | 62.02 Million | 575.56 Million |
Net Income | 830.83 Million | 483.3 Million | 243.47 Million | 866.65 Million | -99.24 Million | 491.87 Million |
Earnings Per Share Basic | 3.00 | 1.75 | 0.90 | - | -0.43 | 2.14 |
Earnings Per Share Diluted | 2.98 | 1.74 | 0.90 | - | -0.43 | 2.08 |
Weighted Average Shares Outstanding | 276.94 Million | 276.21 Million | 230.23 Million | 240.06 Million | 230.23 Million | 230.09 Million |
Weighted Average Shares Outstanding (Diluted) | 278.8 Million | 277.76 Million | 230.23 Million | 241.4 Million | 230.23 Million | 236.47 Million |
Gross Margin | 0.45 | 0.29 | 0.30 | 0.25 | 0.26 | 0.38 |
EBIT Margin | 0.30 | 0.15 | 0.13 | - | 0.10 | 0.29 |
Profit Margin | 0.17 | 0.12 | 0.06 | 0.07 | -0.04 | 0.19 |
EBITDA | 1.44 Billion | 631.55 Million | 541.89 Million | - | 266.51 Million | 757.52 Million |
Earnings Before Tax Margin | 0.15 | 0.14 | 0.12 | 0.09 | 0.08 | 0.27 |
GWRS
AAC
6640
NAHARINDUS
6081
4543