TWD 49.45
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 395.97 Million | 245.59 Million | 102.97 Million | 1.56 Million | 3.31 Million |
Cost of Revenue | 241.89 Million | 133.72 Million | 72.54 Million | 1.45 Million | 2.96 Million |
Gross Profit | 154.08 Million | 111.87 Million | 30.42 Million | 109 Thousand | 356 Thousand |
Operating Expenses | 145.42 Million | 138.16 Million | 103.22 Million | 18.83 Million | 19.73 Million |
Selling, General and Administrative Expenses | 145.42 Million | 138.16 Million | 103.22 Million | 18.83 Million | 20.29 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 7.21 Million | -40.96 Million | -28.96 Million | - |
Cost and Expenses | 387.32 Million | 271.88 Million | 175.76 Million | 20.28 Million | 22.69 Million |
Operating Income | 8.65 Million | -15.59 Million | -110.9 Million | -47.68 Million | -19.93 Million |
Interest Expense | 9.92 Million | 10.74 Million | 4.77 Million | - | 37 Thousand |
Income Tax Expense | 6.72 Million | -1.39 Million | -10.35 Million | - | - |
Earnings before Tax | -1.15 Million | -26.34 Million | -47.58 Million | -49.94 Million | -19.4 Million |
Net Income | -14.69 Million | -23.58 Million | -28.02 Million | -49.94 Million | -19.4 Million |
Earnings Per Share Basic | -0.31 | -0.63 | -0.75 | -1.66 | -0.74 |
Earnings Per Share Diluted | -0.31 | -0.63 | -0.75 | -1.66 | -0.74 |
Weighted Average Shares Outstanding | 46.96 Million | 37.26 Million | 37.26 Million | 30.07 Million | 26.34 Million |
Weighted Average Shares Outstanding (Diluted) | 46.96 Million | 37.26 Million | 37.26 Million | 30.07 Million | 26.34 Million |
Gross Margin | 0.39 | 0.46 | 0.30 | 0.07 | 0.11 |
EBIT Margin | 0.05 | 0.09 | -0.69 | -28.45 | -5.02 |
Profit Margin | -0.04 | -0.10 | -0.27 | -31.98 | -5.85 |
EBITDA | 20.54 Million | 21.51 Million | -8.33 Million | -46.7 Million | -16.08 Million |
Earnings Before Tax Margin | 0.02 | -0.06 | -1.08 | -30.53 | -6.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 488.9 Million | 138.23 Million | 395.97 Million | 111.31 Million | 88.21 Million | 92.36 Million |
Cost of Revenue | 327.72 Million | 79.09 Million | 241.89 Million | 67.37 Million | 63.32 Million | 58.95 Million |
Gross Profit | 161.17 Million | 59.13 Million | 154.08 Million | 43.93 Million | 24.88 Million | 33.4 Million |
Operating Expenses | 187 Million | 41.38 Million | 145.42 Million | 42.88 Million | 29.41 Million | 34.46 Million |
Selling, General and Administrative Expenses | 186.75 Million | 41.38 Million | - | 114.89 Million | 10.25 Million | 11.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -109 Thousand | 938 Thousand | -3.69 Million | -6.22 Million | 936 Thousand | 717 Thousand |
Cost and Expenses | 514.72 Million | 120.47 Million | 387.32 Million | 110.26 Million | 92.74 Million | 93.42 Million |
Operating Income | -25.58 Million | 20.51 Million | 8.76 Million | 3.43 Million | -2.81 Million | 584 Thousand |
Interest Expense | 6.88 Million | 2.29 Million | 9.92 Million | 2.43 Million | 2.41 Million | 2.5 Million |
Income Tax Expense | 442 Thousand | 5.17 Million | 6.72 Million | 2.14 Million | 360 Thousand | 746 Thousand |
Earnings before Tax | -29.93 Million | 16.19 Million | -1.15 Million | 1 Million | -5.66 Million | -2.04 Million |
Net Income | -29.54 Million | 474 Thousand | -14.69 Million | -5.44 Million | -1.6 Million | -7.77 Million |
Earnings Per Share Basic | -0.19 | 0.00 | - | -0.07 | -0.04 | -0.20 |
Earnings Per Share Diluted | -0.19 | 0.00 | - | -0.07 | -0.04 | -0.20 |
Weighted Average Shares Outstanding | 155.49 Million | 101.23 Million | 46.96 Million | 73.67 Million | 38.06 Million | 38.16 Million |
Weighted Average Shares Outstanding (Diluted) | 158.16 Million | 102.56 Million | 46.96 Million | 73.67 Million | 38.06 Million | 38.16 Million |
Gross Margin | 0.33 | 0.43 | 0.39 | 0.39 | 0.28 | 0.36 |
EBIT Margin | 0.00 | 0.21 | - | 0.11 | 0.06 | 0.09 |
Profit Margin | -0.06 | 0.00 | -0.04 | -0.05 | -0.02 | -0.08 |
EBITDA | 390 Thousand | 29.06 Million | - | 11.7 Million | 5.29 Million | 8.63 Million |
Earnings Before Tax Margin | -0.05 | 0.15 | 0.02 | 0.03 | -0.03 | 0.01 |
UEPCP
YOKEF
4933
SAH
FA
NVV1