TWD 65.7
(-1.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.49 Billion | 2.29 Billion | 2.96 Billion | 2.72 Billion | 2.34 Billion | 2.63 Billion |
Cost of Revenue | 1.81 Billion | 1.77 Billion | 2.23 Billion | 2.13 Billion | 1.93 Billion | 2.19 Billion |
Gross Profit | 678.66 Million | 516.88 Million | 730.49 Million | 591.76 Million | 418.81 Million | 432.05 Million |
Operating Expenses | 384.58 Million | 304.48 Million | 367.12 Million | 326.22 Million | 298.49 Million | 310.07 Million |
Selling, General and Administrative Expenses | 196.47 Million | 170.71 Million | 197.76 Million | 174.42 Million | 145.9 Million | 171.27 Million |
Research and Development Expenses | 188.11 Million | 133.77 Million | 169.35 Million | 151.79 Million | 152.58 Million | 138.79 Million |
Other Expenses | - | 3.46 Million | 4.86 Million | 22.18 Million | 4.79 Million | 3.41 Million |
Cost and Expenses | 2.2 Billion | 2.07 Billion | 2.59 Billion | 2.45 Billion | 2.22 Billion | 2.5 Billion |
Operating Income | 294.07 Million | 343.1 Million | 362.22 Million | 241.8 Million | 109.98 Million | 121.98 Million |
Interest Expense | 3.49 Million | 3.69 Million | 3.94 Million | 4.22 Million | 2.92 Million | 40 Thousand |
Income Tax Expense | 54.35 Million | 47.67 Million | 64.62 Million | 33.74 Million | 19.66 Million | 13.82 Million |
Earnings before Tax | 393.9 Million | 335.12 Million | 356.32 Million | 233.2 Million | 112.91 Million | 151.88 Million |
Net Income | 339.54 Million | 287.45 Million | 291.69 Million | 199.45 Million | 94.37 Million | 138.11 Million |
Earnings Per Share Basic | 4.22 | 3.59 | 3.66 | 2.53 | 1.22 | 1.80 |
Earnings Per Share Diluted | 4.16 | 3.57 | 3.63 | 2.51 | 1.21 | 1.79 |
Weighted Average Shares Outstanding | 80.43 Million | 80.06 Million | 79.8 Million | 78.7 Million | 77.6 Million | 76.71 Million |
Weighted Average Shares Outstanding (Diluted) | 81.59 Million | 80.6 Million | 80.37 Million | 79.4 Million | 78.19 Million | 76.96 Million |
Gross Margin | 0.27 | 0.23 | 0.25 | 0.22 | 0.18 | 0.16 |
EBIT Margin | 0.21 | 0.21 | 0.18 | 0.17 | 0.16 | 0.16 |
Profit Margin | 0.14 | 0.13 | 0.10 | 0.07 | 0.04 | 0.05 |
EBITDA | 522.91 Million | 469.51 Million | 518.93 Million | 447.74 Million | 381.11 Million | 410.75 Million |
Earnings Before Tax Margin | 0.12 | 0.15 | 0.12 | 0.09 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 722.79 Million | 611.23 Million | 2.49 Billion | 693.63 Million | 703.69 Million | 658.17 Million |
Cost of Revenue | 495.63 Million | 439.82 Million | 1.81 Billion | 488.61 Million | 516.56 Million | 465.5 Million |
Gross Profit | 227.15 Million | 171.41 Million | 678.66 Million | 205.01 Million | 187.13 Million | 192.67 Million |
Operating Expenses | 90.95 Million | 102.49 Million | 384.58 Million | 84.08 Million | 111.07 Million | 103.43 Million |
Selling, General and Administrative Expenses | 27.22 Million | 53.14 Million | - | 43.47 Million | 60.5 Million | 54.82 Million |
Research and Development Expenses | 63.73 Million | 49.35 Million | - | 40.61 Million | 50.57 Million | 48.6 Million |
Other Expenses | 38.09 Million | 104.37 Million | 12.89 Million | -105.63 Million | 83.43 Million | 47 Million |
Cost and Expenses | 586.59 Million | 542.32 Million | 2.2 Billion | 572.7 Million | 627.63 Million | 568.93 Million |
Operating Income | 136.19 Million | 199.3 Million | 397.39 Million | 42.47 Million | 182.89 Million | 159.6 Million |
Interest Expense | 811 Thousand | 837 Thousand | 3.49 Million | 867 Thousand | 843 Thousand | 872 Thousand |
Income Tax Expense | 41.77 Million | 39.92 Million | 54.35 Million | -16 Million | 36.23 Million | 31.78 Million |
Earnings before Tax | 204.55 Million | 198.46 Million | 393.9 Million | 41.6 Million | 182.04 Million | 158.73 Million |
Net Income | 162.77 Million | 158.53 Million | 339.54 Million | 57.61 Million | 145.81 Million | 126.94 Million |
Earnings Per Share Basic | 2.00 | 1.95 | - | 0.71 | 1.81 | 1.58 |
Earnings Per Share Diluted | 1.98 | 1.93 | - | 0.71 | 1.78 | 1.57 |
Weighted Average Shares Outstanding | 81.46 Million | 81.3 Million | 80.43 Million | 81.15 Million | 80.37 Million | 80.27 Million |
Weighted Average Shares Outstanding (Diluted) | 82.34 Million | 82.14 Million | 81.59 Million | 81.32 Million | 81.71 Million | 81.01 Million |
Gross Margin | 0.31 | 0.28 | 0.27 | 0.30 | 0.27 | 0.29 |
EBIT Margin | 0.22 | 0.37 | - | 0.11 | 0.30 | 0.29 |
Profit Margin | 0.23 | 0.26 | 0.14 | 0.08 | 0.21 | 0.19 |
EBITDA | 157.47 Million | 223.72 Million | - | 72.96 Million | 214.61 Million | 191.8 Million |
Earnings Before Tax Margin | 0.19 | 0.33 | 0.16 | 0.06 | 0.26 | 0.24 |
SMKL
6837
FHI
4419
UEPCP
YOKEF