Novavax, Inc. (NVV1.F)
EUR 8.74
(0.66%)
EUR 8.74
(0.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 556.38 Million | 1.59 Billion | 1.14 Billion | 475.59 Million | 18.66 Million | 34.28 Million |
| Cost of Revenue | 343.76 Million | 902.63 Million | - | - | - | - |
| Gross Profit | 212.61 Million | 696.31 Million | 1.14 Billion | 475.59 Million | 18.66 Million | 34.28 Million |
| Operating Expenses | 779.12 Million | 1.34 Billion | 2.83 Billion | 892.31 Million | 148.25 Million | 208.2 Million |
| Selling, General and Administrative Expenses | 468.94 Million | 488.69 Million | 298.35 Million | 145.29 Million | 34.41 Million | 34.4 Million |
| Research and Development Expenses | 737.5 Million | 1.23 Billion | 2.53 Billion | 747.02 Million | 113.84 Million | 173.79 Million |
| Other Expenses | -427.32 Million | -382.92 Million | -8.19 Million | 12.59 Million | -13 Thousand | 108 Thousand |
| Cost and Expenses | 1.12 Billion | 2.24 Billion | 2.83 Billion | 892.31 Million | 148.25 Million | 208.2 Million |
| Operating Income | -566.51 Million | -644.73 Million | -1.68 Billion | -416.71 Million | -120.58 Million | -173.91 Million |
| Interest Expense | 14.41 Million | 19.88 Million | 21.12 Million | 15.14 Million | 12.18 Million | 12.18 Million |
| Income Tax Expense | 2.03 Million | 4.01 Million | 25.7 Million | -81.3 Million | -14.48 Million | -20.35 Million |
| Earnings before Tax | -543.03 Million | -610.74 Million | -1.5 Billion | -341.84 Million | -118.21 Million | -161.61 Million |
| Net Income | -545.06 Million | -614.75 Million | -1.53 Billion | -341.84 Million | -118.21 Million | -161.61 Million |
| Earnings Per Share Basic | -5.41 | -7.86 | -20.62 | -5.94 | -4.91 | -8.74 |
| Earnings Per Share Diluted | -5.41 | -7.86 | -20.62 | -5.94 | -4.91 | -8.74 |
| Weighted Average Shares Outstanding | 100.76 Million | 78.18 Million | 74.4 Million | 57.55 Million | 24.1 Million | 18.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.76 Million | 78.18 Million | 74.4 Million | 57.55 Million | 24.1 Million | 18.48 Million |
| Gross Margin | 0.38 | 0.44 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.88 | -0.40 | -1.47 | -0.88 | -7.43 | -5.07 |
| Profit Margin | -0.98 | -0.38 | -1.34 | -0.72 | -6.33 | -4.71 |
| EBITDA | -487.39 Million | -633.76 Million | -1.68 Billion | -416.71 Million | -114.83 Million | -164.4 Million |
| Earnings Before Tax Margin | -1.02 | -0.40 | -1.47 | -0.88 | -6.46 | -5.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 415.48 Million | 93.85 Million | 556.38 Million | 253.39 Million | 22.06 Million | 424.42 Million |
| Cost of Revenue | 46.24 Million | 59.2 Million | 343.76 Million | 154.97 Million | 98.92 Million | 55.77 Million |
| Gross Profit | 369.24 Million | 34.64 Million | 212.61 Million | 98.42 Million | -76.86 Million | 368.64 Million |
| Operating Expenses | 208.24 Million | 179.47 Million | 779.12 Million | 281.99 Million | 48.76 Million | 313.19 Million |
| Selling, General and Administrative Expenses | 101.29 Million | 86.79 Million | - | 155.23 Million | 107.46 Million | 93.71 Million |
| Research and Development Expenses | 106.94 Million | 92.67 Million | - | 164.69 Million | 106.22 Million | 219.47 Million |
| Other Expenses | 7.73 Million | 3.65 Million | 37.89 Million | 10.98 Million | -2.98 Million | 5.53 Million |
| Cost and Expenses | 254.48 Million | 238.68 Million | 1.12 Billion | 436.96 Million | 147.69 Million | 368.96 Million |
| Operating Income | 160.99 Million | -144.83 Million | -566.51 Million | -183.56 Million | -125.63 Million | 55.45 Million |
| Interest Expense | 4.14 Million | 4.11 Million | 14.41 Million | 4.11 Million | 2.85 Million | 3.12 Million |
| Income Tax Expense | 2.05 Million | 2.09 Million | 1.84 Million | 1.52 Million | -659.35 Thousand | -131.1 Thousand |
| Earnings before Tax | 153.65 Million | -134.65 Million | -491.99 Million | -160.09 Million | -124.37 Million | 53.05 Million |
| Net Income | 162.38 Million | -136.74 Million | -493.83 Million | -161.62 Million | -123.71 Million | 58 Million |
| Earnings Per Share Basic | 1.02 | -0.98 | - | -1.31 | -1.20 | 0.60 |
| Earnings Per Share Diluted | 0.93 | -0.98 | - | -1.31 | -1.20 | 0.53 |
| Weighted Average Shares Outstanding | 148.37 Million | 139.91 Million | 100.76 Million | 123.67 Million | 103.42 Million | 89.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 165.85 Million | 139.91 Million | 100.76 Million | 123.67 Million | 103.42 Million | 104.06 Million |
| Gross Margin | 0.89 | 0.37 | 0.38 | 0.39 | -3.48 | 0.87 |
| EBIT Margin | 0.43 | -1.37 | - | -0.64 | -5.32 | 0.17 |
| Profit Margin | 0.39 | -1.46 | -0.89 | -0.64 | -5.61 | 0.14 |
| EBITDA | 179.86 Million | -129.03 Million | - | -161.79 Million | -117.29 Million | 71.05 Million |
| Earnings Before Tax Margin | 0.39 | -1.54 | -1.02 | -0.72 | -5.69 | 0.13 |
4419
UEPCP
YOKEF
IMPC
SAH
FA