PharmaEngine, Inc. (4162.TWO)
TWD 87.4
(-1.58%)
TWD 87.4
(-1.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 767.66 Million | 654.38 Million | 654.83 Million | 1.05 Billion | 314.04 Million | 293.43 Million |
| Cost of Revenue | 48.69 Million | 49.69 Million | 37.07 Million | 37.23 Million | 31.79 Million | 12.88 Million |
| Gross Profit | 718.97 Million | 604.68 Million | 617.76 Million | 1.01 Billion | 282.24 Million | 280.54 Million |
| Operating Expenses | 441.78 Million | 321.93 Million | 255.28 Million | 209.07 Million | 249.63 Million | 238.1 Million |
| Selling, General and Administrative Expenses | 131.5 Million | 140.05 Million | 118.4 Million | 113.34 Million | 118.83 Million | 113.23 Million |
| Research and Development Expenses | 310.28 Million | 181.88 Million | 136.88 Million | 95.72 Million | 130.79 Million | 124.87 Million |
| Other Expenses | - | 84.23 Million | 167.49 Million | -98.39 Million | 17.16 Million | 121.33 Million |
| Cost and Expenses | 490.48 Million | 371.63 Million | 292.36 Million | 246.3 Million | 281.43 Million | 250.99 Million |
| Operating Income | 277.18 Million | 392.54 Million | 545.39 Million | 752.91 Million | 49.77 Million | 42.44 Million |
| Interest Expense | 310 Thousand | 77 Thousand | 212 Thousand | 443 Thousand | 112 Thousand | - |
| Income Tax Expense | 63.32 Million | 73.68 Million | 119.36 Million | 148.19 Million | 7.11 Million | 34.41 Million |
| Earnings before Tax | 337.97 Million | 392.46 Million | 545.39 Million | 752.47 Million | 49.66 Million | 163.77 Million |
| Net Income | 274.65 Million | 318.78 Million | 426.03 Million | 604.28 Million | 42.55 Million | 129.36 Million |
| Earnings Per Share Basic | 1.91 | 2.22 | 2.95 | 4.15 | 0.29 | 0.88 |
| Earnings Per Share Diluted | 1.91 | 2.22 | 2.94 | 4.14 | 0.29 | 0.88 |
| Weighted Average Shares Outstanding | 143.61 Million | 143.59 Million | 144.53 Million | 145.62 Million | 145.68 Million | 147.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 143.74 Million | 143.69 Million | 144.73 Million | 145.89 Million | 145.73 Million | 147.6 Million |
| Gross Margin | 0.94 | 0.92 | 0.94 | 0.96 | 0.90 | 0.96 |
| EBIT Margin | 0.45 | 0.61 | 0.85 | 0.72 | 0.18 | 0.15 |
| Profit Margin | 0.36 | 0.49 | 0.65 | 0.57 | 0.14 | 0.44 |
| EBITDA | 347.3 Million | 401.15 Million | 555.87 Million | 765.47 Million | 56.48 Million | 166.7 Million |
| Earnings Before Tax Margin | 0.36 | 0.60 | 0.83 | 0.71 | 0.16 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 261.9 Million | 164.47 Million | 767.66 Million | 187.32 Million | 245.94 Million | 166.07 Million |
| Cost of Revenue | 11.55 Million | 11.04 Million | 48.69 Million | 10.83 Million | 11.6 Million | 12.62 Million |
| Gross Profit | 250.34 Million | 153.42 Million | 718.97 Million | 176.48 Million | 234.33 Million | 153.44 Million |
| Operating Expenses | 106.66 Million | 86.04 Million | 441.78 Million | 111.32 Million | 156.81 Million | 100.03 Million |
| Selling, General and Administrative Expenses | 33.12 Million | 29.51 Million | - | 32.39 Million | 32.41 Million | 32.7 Million |
| Research and Development Expenses | 73.53 Million | 56.52 Million | - | 78.93 Million | 124.4 Million | 67.33 Million |
| Other Expenses | 7.55 Million | 19.39 Million | 6.78 Million | 3000.00 | 11.13 Million | 5.59 Million |
| Cost and Expenses | 118.21 Million | 97.08 Million | 490.48 Million | 122.16 Million | 168.42 Million | 112.66 Million |
| Operating Income | 143.68 Million | 102.81 Million | 277.18 Million | 65.16 Million | 103.13 Million | 72.29 Million |
| Interest Expense | 50 Thousand | 57 Thousand | 310 Thousand | 65 Thousand | 74 Thousand | 81 Thousand |
| Income Tax Expense | 9.77 Million | 21.01 Million | 63.32 Million | 22.87 Million | 22.28 Million | -2.9 Million |
| Earnings before Tax | 168.64 Million | 102.74 Million | 337.97 Million | 60.24 Million | 103.06 Million | 72.21 Million |
| Net Income | 158.86 Million | 81.72 Million | 274.65 Million | 37.37 Million | 80.78 Million | 75.11 Million |
| Earnings Per Share Basic | 1.11 | 0.57 | - | 0.26 | 0.56 | 0.52 |
| Earnings Per Share Diluted | 1.11 | 0.57 | - | 0.26 | 0.56 | 0.52 |
| Weighted Average Shares Outstanding | 143.62 Million | 143.37 Million | 143.61 Million | 143.62 Million | 143.61 Million | 143.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 143.69 Million | 143.37 Million | 143.74 Million | 143.62 Million | 143.68 Million | 143.66 Million |
| Gross Margin | 0.96 | 0.93 | 0.94 | 0.94 | 0.95 | 0.92 |
| EBIT Margin | 0.56 | 0.64 | - | 0.36 | 0.43 | 0.45 |
| Profit Margin | 0.61 | 0.50 | 0.36 | 0.20 | 0.33 | 0.45 |
| EBITDA | 146.01 Million | 105.09 Million | - | 67.42 Million | 105.38 Million | 74.55 Million |
| Earnings Before Tax Margin | 0.55 | 0.63 | 0.36 | 0.35 | 0.42 | 0.44 |
FUTS
1626
600052
600851
5302
SYSX