USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 17.31 Million | 12.66 Million | 11.52 Million | 5.27 Million | 4.46 Million | 41.19 Million |
Cost of Revenue | 12.06 Million | 10.27 Million | 9.17 Million | 5.81 Million | 4.76 Million | 33.08 Million |
Gross Profit | 5.25 Million | 2.38 Million | 2.34 Million | -539 Thousand | -292 Thousand | 8.11 Million |
Operating Expenses | 12.52 Million | 10.94 Million | 145 Thousand | 3.83 Million | 7.69 Million | 14.76 Million |
Selling, General and Administrative Expenses | 9.31 Million | 10.62 Million | 145 Thousand | 3.83 Million | 7.53 Million | 11.84 Million |
Research and Development Expenses | - | - | - | - | 168 Thousand | 849 Thousand |
Other Expenses | 3.2 Million | 321 Thousand | 313 Thousand | 2.72 Million | 4.32 Million | 2.07 Million |
Cost and Expenses | 24.58 Million | 21.22 Million | 145 Thousand | 9.64 Million | 12.45 Million | 47.84 Million |
Operating Income | -4.63 Million | -8.55 Million | -145 Thousand | -4.36 Million | -7.99 Million | -14.45 Million |
Interest Expense | 3.37 Million | 2.99 Million | - | 1.04 Million | 855 Thousand | 1.93 Million |
Income Tax Expense | 47 Thousand | -2.23 Million | -553 Thousand | -1.92 Million | 5.32 Million | -521 Thousand |
Earnings before Tax | -8.6 Million | -46.01 Million | -101 Thousand | -5.41 Million | -7.9 Million | -16.91 Million |
Net Income | -12.19 Million | -43.77 Million | 452 Thousand | -5.41 Million | -7.9 Million | -16.91 Million |
Earnings Per Share Basic | -14.45 | -314.80 | 5.98 | -14.75 Thousand | -26.88 Thousand | -54.21 |
Earnings Per Share Diluted | -14.45 | -314.80 | 5.98 | -14.75 Thousand | -26.88 Thousand | -54.21 |
Weighted Average Shares Outstanding | 843.85 Thousand | 139.06 Thousand | 75.54 Thousand | 366.88 | 293.85 | 312 Thousand |
Weighted Average Shares Outstanding (Diluted) | 843.85 Thousand | 139.06 Thousand | 75.54 Thousand | 366.88 | 293.85 | 312 Thousand |
Gross Margin | 0.30 | 0.19 | 0.20 | -0.10 | -0.07 | 0.20 |
EBIT Margin | -0.26 | -0.44 | -0.01 | -0.51 | -1.19 | -0.31 |
Profit Margin | -0.70 | -3.46 | 0.04 | -1.03 | -1.77 | -0.41 |
EBITDA | -4.51 Million | -48.26 Million | 682.14 Thousand | -2.69 Million | -4.39 Million | -12.71 Million |
Earnings Before Tax Margin | -0.27 | -0.68 | -0.01 | -0.83 | -1.79 | -0.35 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.63 Million | 4.08 Million | 17.31 Million | 5.28 Million | 3.45 Million | 3.53 Million |
Cost of Revenue | 1.36 Million | 3.6 Million | 12.63 Million | 3.79 Million | 3.1 Million | 3.32 Million |
Gross Profit | 272 Thousand | 483 Thousand | 4.67 Million | 1.48 Million | 358 Thousand | 213 Thousand |
Operating Expenses | 3 Million | 2.61 Million | 9.31 Million | 1.82 Million | 1.64 Million | 1.88 Million |
Selling, General and Administrative Expenses | 2.86 Million | 2.61 Million | - | 1.82 Million | 1.64 Million | 1.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8000.00 | 19 Thousand | 87 Thousand | -196 Thousand | 318 Thousand | -41 Thousand |
Cost and Expenses | 4.37 Million | 6.36 Million | 21.95 Million | 5.62 Million | 4.74 Million | 5.2 Million |
Operating Income | -2.73 Million | -1.65 Million | -4.63 Million | -340 Thousand | -1.28 Million | 2.41 Million |
Interest Expense | 678 Thousand | -653 Thousand | 3.37 Million | 915 Thousand | 717 Thousand | -764 Thousand |
Income Tax Expense | 797 Thousand | 865 Thousand | 47 Thousand | 47 Thousand | -211 Thousand | 5.33 Million |
Earnings before Tax | -3.8 Million | -1 Million | -8.6 Million | 1.42 Million | 58 Thousand | -6.25 Million |
Net Income | -3.92 Million | -1.86 Million | -8.65 Million | 1.37 Million | 269 Thousand | -11.58 Million |
Earnings Per Share Basic | -1.58 | -0.75 | - | 0.55 | 0.00 | -0.03 |
Earnings Per Share Diluted | -1.58 | -0.75 | - | 0.55 | 0.00 | -0.03 |
Weighted Average Shares Outstanding | 2.48 Million | 2.48 Million | 843.85 Thousand | 2.48 Million | 500.17 Million | 441.01 Million |
Weighted Average Shares Outstanding (Diluted) | 2.48 Million | 2.48 Million | 843.85 Thousand | 2.48 Million | 500.17 Million | 441.01 Million |
Gross Margin | 0.17 | 0.12 | 0.27 | 0.28 | 0.10 | 0.06 |
EBIT Margin | -1.56 | -0.56 | - | -0.07 | -0.23 | 0.60 |
Profit Margin | -2.40 | -0.46 | -0.50 | 0.26 | 0.08 | -3.28 |
EBITDA | -2.54 Million | -2.27 Million | - | -360 Thousand | -786 Thousand | 2.11 Million |
Earnings Before Tax Margin | -1.67 | -0.40 | -0.27 | -0.06 | -0.37 | 0.68 |
4162
FUTS
1626
OBT
600851
5302