Aurelius Technologies Berhad (5302.KL)
MYR 3.31
(-1.19%)
MYR 3.31
(-1.19%)
| Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 420.6 Million | 482.36 Million | 367.28 Million | 362.16 Million | 389.3 Million |
| Cost of Revenue | 366.14 Million | 422.11 Million | 326.75 Million | 332.09 Million | 343.1 Million |
| Gross Profit | 54.46 Million | 60.24 Million | 40.52 Million | 30.07 Million | 46.2 Million |
| Operating Expenses | 6.27 Million | 17.2 Million | 11.03 Million | 9.2 Million | 9.82 Million |
| Selling, General and Administrative Expenses | 13.44 Million | 17.48 Million | 11.16 Million | 9.31 Million | 10.09 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -7.16 Million | - | - | - | - |
| Cost and Expenses | 372.42 Million | 439.32 Million | 337.78 Million | 341.29 Million | 352.92 Million |
| Operating Income | 48.18 Million | 43.61 Million | 29.52 Million | 21.95 Million | 36.38 Million |
| Interest Expense | - | 3.71 Million | 3.89 Million | 4.13 Million | 4 Million |
| Income Tax Expense | 8.21 Million | 3.03 Million | 3.87 Million | 2.72 Million | 8.78 Million |
| Earnings before Tax | 49.94 Million | 40.27 Million | 25.9 Million | 17.81 Million | 32.37 Million |
| Net Income | 41.72 Million | 37.24 Million | 22.03 Million | 15.09 Million | 23.59 Million |
| Earnings Per Share Basic | 0.11 | 0.10 | 0.08 | 0.05 | 0.07 |
| Earnings Per Share Diluted | 0.11 | 0.10 | 0.08 | 0.05 | 0.07 |
| Weighted Average Shares Outstanding | 393.48 Million | 358.18 Million | 291.08 Million | 358.18 Million | 358.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 393.43 Million | 358.18 Million | 291.08 Million | 358.18 Million | 358.18 Million |
| Gross Margin | 0.13 | 0.12 | 0.11 | 0.08 | 0.12 |
| EBIT Margin | 0.13 | 0.11 | 0.10 | 0.07 | 0.10 |
| Profit Margin | 0.10 | 0.08 | 0.06 | 0.04 | 0.06 |
| EBITDA | 52.94 Million | 52.17 Million | 35.41 Million | 26.45 Million | 39.45 Million |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.08 | 0.06 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 152.26 Million | 125.7 Million | 83.09 Million | 420.6 Million | 98.79 Million | 109.03 Million |
| Cost of Revenue | 128.82 Million | 105.51 Million | 68.24 Million | 366.14 Million | 86.58 Million | 93.73 Million |
| Gross Profit | 23.43 Million | 20.18 Million | 14.84 Million | 54.46 Million | 12.2 Million | 15.3 Million |
| Operating Expenses | 2.85 Million | 2.8 Million | 5.12 Million | 6.4 Million | 3.41 Million | 7.29 Million |
| Selling, General and Administrative Expenses | 2.85 Million | 2.8 Million | 5.27 Million | - | 3.41 Million | 7.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -424.3 Thousand | 2.92 Million | - | - | 4.79 Million | 4.68 Million |
| Cost and Expenses | 131.67 Million | 108.31 Million | 73.37 Million | 372.54 Million | 90 Million | 101.02 Million |
| Operating Income | 20.16 Million | 20.31 Million | 9.65 Million | 41.28 Million | 13.58 Million | 12.69 Million |
| Interest Expense | 171.02 Thousand | 289.57 Thousand | - | - | 679.19 Thousand | 378.66 Thousand |
| Income Tax Expense | 5.22 Million | 5.28 Million | 235.64 Thousand | 8.21 Million | 3.83 Million | 2.86 Million |
| Earnings before Tax | 21.26 Million | 21.01 Million | 10.16 Million | 49.94 Million | 13.53 Million | 13.41 Million |
| Net Income | 16.03 Million | 15.72 Million | 9.93 Million | 41.72 Million | 9.7 Million | 10.55 Million |
| Earnings Per Share Basic | 0.04 | 0.04 | 0.03 | - | 0.02 | 0.03 |
| Earnings Per Share Diluted | 0.04 | 0.04 | 0.03 | - | 0.02 | 0.03 |
| Weighted Average Shares Outstanding | 394.53 Million | 393.51 Million | 394.2 Million | 393.48 Million | 393.21 Million | 392.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 394.78 Million | 393.77 Million | 393.62 Million | 393.43 Million | 393.46 Million | 393.13 Million |
| Gross Margin | 0.15 | 0.16 | 0.18 | 0.13 | 0.12 | 0.14 |
| EBIT Margin | 0.16 | 0.20 | 0.15 | - | 0.18 | 0.16 |
| Profit Margin | 0.11 | 0.13 | 0.12 | 0.10 | 0.10 | 0.10 |
| EBITDA | 24.75 Million | 24.63 Million | 12.83 Million | - | 17.41 Million | 16.95 Million |
| Earnings Before Tax Margin | 0.13 | 0.16 | 0.12 | 0.10 | 0.14 | 0.12 |
SYSX
4162
FUTS
JPPHY
OBT
600851