TWD 30.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 721.02 Million | 953.03 Million | 1.72 Billion | 1.83 Billion | 1.36 Billion |
Cost of Revenue | 813.71 Million | 1.06 Billion | 1.57 Billion | 1.51 Billion | 1.22 Billion |
Gross Profit | -92.69 Million | -112.97 Million | 148.77 Million | 323.28 Million | 140.62 Million |
Operating Expenses | 159.22 Million | 163.51 Million | 207.12 Million | 202.82 Million | 146.05 Million |
Selling, General and Administrative Expenses | 123.6 Million | 127.38 Million | 171.41 Million | 174.81 Million | 113.03 Million |
Research and Development Expenses | 35.62 Million | 36.13 Million | 35.7 Million | 28.01 Million | 33.02 Million |
Other Expenses | - | 1.87 Million | 1.22 Million | 854 Thousand | - |
Cost and Expenses | 972.93 Million | 1.22 Billion | 1.78 Billion | 1.71 Billion | 1.37 Billion |
Operating Income | -251.91 Million | -220.46 Million | -26.34 Million | 136.89 Million | -5.42 Million |
Interest Expense | 6.59 Million | 4.91 Million | 4.12 Million | 5.04 Million | 6.34 Million |
Income Tax Expense | 558 Thousand | 1.1 Million | 1.28 Million | -52 Thousand | 1.26 Million |
Earnings before Tax | -298.04 Million | -303.6 Million | -30.88 Million | 130.9 Million | -18.01 Million |
Net Income | -298.6 Million | -304.7 Million | -32.16 Million | 130.96 Million | -19.27 Million |
Earnings Per Share Basic | -5.64 | -6.09 | -0.55 | 27.1 Thousand | -0.40 |
Earnings Per Share Diluted | -5.64 | -6.09 | -0.55 | 26.9 Thousand | -0.40 |
Weighted Average Shares Outstanding | 52.94 Million | 50 Million | 58.55 Million | 48.4 Million | 48.19 Million |
Weighted Average Shares Outstanding (Diluted) | 52.94 Million | 50 Million | 58.55 Million | 48.61 Million | 48.3 Million |
Gross Margin | -0.13 | -0.12 | 0.09 | 0.18 | 0.10 |
EBIT Margin | -0.30 | -0.14 | 0.03 | 0.12 | 0.04 |
Profit Margin | -0.41 | -0.32 | -0.02 | 0.07 | -0.01 |
EBITDA | -216.52 Million | -214.88 Million | 54.93 Million | 220.2 Million | 56.2 Million |
Earnings Before Tax Margin | -0.35 | -0.23 | -0.02 | 0.07 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 158.64 Million | 145.83 Million | 158.21 Million | 721.02 Million | 216.01 Million | 170.84 Million |
Cost of Revenue | 186.29 Million | 172.16 Million | 194.74 Million | 813.71 Million | 228.82 Million | 200.3 Million |
Gross Profit | -27.65 Million | -26.32 Million | -36.52 Million | -92.69 Million | -12.8 Million | -29.46 Million |
Operating Expenses | 41.47 Million | 37.38 Million | 43.84 Million | 159.09 Million | 38.33 Million | 40.19 Million |
Selling, General and Administrative Expenses | 34.21 Million | 30.98 Million | 34.09 Million | - | 29.59 Million | 30.67 Million |
Research and Development Expenses | 7.26 Million | 6.4 Million | 9.74 Million | - | 8.74 Million | 9.51 Million |
Other Expenses | 5.83 Million | 113 Thousand | 191 Thousand | -6.57 Million | 390 Thousand | -7.36 Million |
Cost and Expenses | 227.77 Million | 209.55 Million | 238.58 Million | 972.8 Million | 267.15 Million | 240.49 Million |
Operating Income | -63.05 Million | -50.69 Million | -91.35 Million | -252.7 Million | -37.88 Million | -72.79 Million |
Interest Expense | 2.61 Million | 2.57 Million | 2.4 Million | 6.59 Million | 1.47 Million | 1.79 Million |
Income Tax Expense | 480 Thousand | - | - | 558 Thousand | 490 Thousand | 103 Thousand |
Earnings before Tax | -65.67 Million | -88.71 Million | -95.21 Million | -298.04 Million | -39.32 Million | -111.77 Million |
Net Income | -66.15 Million | -88.71 Million | -95.21 Million | -298.6 Million | -39.81 Million | -111.87 Million |
Earnings Per Share Basic | -1.25 | -1.67 | -1.85 | - | -0.75 | -2.11 |
Earnings Per Share Diluted | -1.25 | -1.67 | -1.85 | - | -0.75 | -2.11 |
Weighted Average Shares Outstanding | 52.92 Million | 52.97 Million | 51.49 Million | 50 Million | 52.95 Million | 52.94 Million |
Weighted Average Shares Outstanding (Diluted) | 52.92 Million | 52.97 Million | 51.49 Million | 50 Million | 52.95 Million | 52.94 Million |
Gross Margin | -0.17 | -0.18 | -0.23 | -0.13 | -0.06 | -0.17 |
EBIT Margin | -0.29 | -0.23 | -0.47 | - | -0.09 | -0.31 |
Profit Margin | -0.42 | -0.61 | -0.60 | -0.41 | -0.18 | -0.65 |
EBITDA | -45.8 Million | -33.39 Million | -74.16 Million | - | -20.27 Million | -52.79 Million |
Earnings Before Tax Margin | -0.40 | -0.35 | -0.58 | -0.35 | -0.18 | -0.43 |
PLUR
CSTF
APAX
OOBHF
CYBN
002360