Cybin Inc. (CYBN)
USD 7.18
(-1.51%)
USD 7.18
(-1.51%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 864 Thousand | - | - |
| Cost of Revenue | 424 Thousand | 251 Thousand | 168 Thousand | 664 Thousand | - | - |
| Gross Profit | -424 Thousand | -251 Thousand | -168 Thousand | 200 Thousand | - | - |
| Operating Expenses | 78.83 Million | 51.51 Million | 63.83 Million | 30.72 Million | 1.94 Million | 80.52 Thousand |
| Selling, General and Administrative Expenses | 46.47 Million | 25.37 Million | 46.25 Million | 27.42 Million | 1.63 Million | 80.52 Thousand |
| Research and Development Expenses | 32.36 Million | 26.14 Million | 17.58 Million | 3.3 Million | 321.6 Thousand | - |
| Other Expenses | - | - | - | -482 Thousand | - | - |
| Cost and Expenses | 78.83 Million | 51.51 Million | 63.83 Million | 31.38 Million | 1.94 Million | 80.52 Thousand |
| Operating Income | -78.83 Million | -54.94 Million | -63.59 Million | -30.46 Million | -1.95 Million | -80.52 Thousand |
| Interest Expense | - | - | 241 Thousand | 10 Thousand | - | - |
| Income Tax Expense | - | -7.45 Million | 3.79 Million | 10 Thousand | 9.60 | -161.14 Thousand |
| Earnings before Tax | -78.08 Million | -47.49 Million | -67.63 Million | -32.22 Million | -1.94 Million | -100.52 Thousand |
| Net Income | -78.08 Million | -40.03 Million | -71.42 Million | -32.22 Million | -1.94 Million | -100.52 Thousand |
| Earnings Per Share Basic | -9.50 | -0.22 | -0.43 | -0.32 | -0.05 | -0.01 |
| Earnings Per Share Diluted | -9.41 | -0.22 | -0.43 | -0.32 | -0.04 | -0.01 |
| Weighted Average Shares Outstanding | 8.22 Million | 185.42 Million | 167.28 Million | 100.01 Million | 40.5 Million | 13.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.29 Million | 185.42 Million | 167.28 Million | 100.01 Million | 49.97 Million | 13.88 Million |
| Gross Margin | - | - | - | 0.23 | - | - |
| EBIT Margin | - | - | - | -35.20 | - | - |
| Profit Margin | - | - | - | -37.29 | - | - |
| EBITDA | -78.57 Million | -51.28 Million | -63.67 Million | -32.16 Million | 9600.00 | -80.52 Thousand |
| Earnings Before Tax Margin | - | - | - | -35.26 | - | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 138 Thousand | 424 Thousand | 142 Thousand | 142 Thousand | 71 Thousand | 69 Thousand |
| Gross Profit | -138 Thousand | -424 Thousand | -142 Thousand | -142 Thousand | -71 Thousand | -69 Thousand |
| Operating Expenses | 20.17 Million | 78.41 Million | 25.19 Million | 26.88 Million | 13.91 Million | 13.39 Million |
| Selling, General and Administrative Expenses | 12.13 Million | - | 13.35 Million | 19.44 Million | 6.92 Million | 7.34 Million |
| Research and Development Expenses | 8.04 Million | - | 11.84 Million | 7.43 Million | 6.98 Million | 6.04 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 20.31 Million | 78.83 Million | 25.19 Million | 27.02 Million | 13.91 Million | 13.39 Million |
| Operating Income | -20.31 Million | -78.83 Million | -28.7 Million | -27.02 Million | -15.87 Million | -13.61 Million |
| Interest Expense | - | - | - | - | - | 124 Thousand |
| Income Tax Expense | - | - | -3.84 Million | 181.58 Thousand | -2.02 Million | -680 Thousand |
| Earnings before Tax | -14.82 Million | -78.08 Million | -21.34 Million | -30.33 Million | -11.89 Million | -13.05 Million |
| Net Income | -14.82 Million | -78.08 Million | -21.34 Million | -30.33 Million | -11.89 Million | -12.37 Million |
| Earnings Per Share Basic | -0.02 | - | -0.03 | -0.09 | -0.05 | -0.06 |
| Earnings Per Share Diluted | -0.02 | - | -0.03 | -0.09 | -0.05 | -0.06 |
| Weighted Average Shares Outstanding | 744.24 Million | 760.05 Million | 760.05 Million | 333.67 Million | 234.58 Million | 206.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 744.24 Million | 760.05 Million | 760.05 Million | 333.67 Million | 234.58 Million | 206.15 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -20.17 Million | - | -28.56 Million | -26.88 Million | -15.8 Million | -13.55 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
002360
3666
PLUR
CDD
084990
OOBHF